Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 424,016 647,066 580,021 328,616 374,318
2. Deductions of revenue 5,277 964 2,877 236 499
3. Net revenues (1)-(2) 418,739 646,102 577,144 328,380 373,819
4. Cost of goods sold 325,676 576,928 483,386 260,104 305,448
5. Gross profit (3)-(4) 93,063 69,174 93,758 68,276 68,372
6. Revenue of financial operations 4,261 5,579 6,048 4,297 5,926
7. Financial expense 14,724 19,461 18,919 21,002 23,135
-In which: Loan interest expenses 12,340 12,155 14,246 14,292 15,016
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 71,777 82,700 63,887 35,989 34,686
10. Enterprise administration expenses 20,548 21,269 20,942 20,527 20,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,726 -48,677 -3,943 -4,945 -4,276
12. Other income 4,724 12,412 10,581 9,444 6,127
13. Other expenses 2,073 2,379 2,379 3,271 1,731
14. Other profit (12)-(13) 2,650 10,033 8,201 6,173 4,396
15. Total accounting profit before tax (11)+(14) -7,076 -38,644 4,259 1,227 120
16. Costs of current corporate income tax 0 0 1,069
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,069 0
19. Profit after corporate income tax (15)-(18) -7,076 -38,644 4,259 159 120
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,076 -38,644 4,259 159
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0