Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2026
1. Total business operating revenue 155,357 122,040 159,223 210,076 104,906
2. Deductions of revenue 336 878 1,949 12 497
3. Net revenues (1)-(2) 155,021 121,163 157,274 210,064 104,409
4. Cost of goods sold 143,518 112,856 122,471 175,982 87,824
5. Gross profit (3)-(4) 11,503 8,307 34,802 34,081 16,585
6. Revenue of financial operations 2,321 887 3,231 1,581 1,699
7. Financial expense 9,066 4,272 3,897 2,701 3,071
-In which: Loan interest expenses 3,391 3,627 3,427 2,629 3,071
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 17,635 14,507 19,793 19,358 8,015
10. Enterprise administration expenses 5,144 5,760 5,294 4,990 5,587
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,020 -15,345 9,050 8,614 1,611
12. Other income 4,141 2,742 4,253 2,647 27
13. Other expenses 479 326 469 1,063 326
14. Other profit (12)-(13) 3,662 2,415 3,783 1,584 -299
15. Total accounting profit before tax (11)+(14) -14,358 -12,930 12,833 10,198 1,312
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -14,358 -12,930 12,833 10,198 1,312
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,358 -12,930 12,833 10,198 1,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0