Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 140,880 203,848 187,982 189,406 203,321
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 140,880 203,848 187,982 189,406 203,321
4. Cost of goods sold 125,123 185,811 175,715 176,752 173,641
5. Gross profit (3)-(4) 15,757 18,038 12,266 12,654 29,680
6. Revenue of financial operations 321 499 742 383 649
7. Financial expense 8,921 7,402 6,309 4,499 3,160
-In which: Loan interest expenses 8,921 7,402 6,309 4,499 3,090
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,974 9,191 7,671 7,275 13,791
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 183 1,943 -971 1,262 13,377
12. Other income 1 11 2,227 69 653
13. Other expenses 7 1 95 0 314
14. Other profit (12)-(13) -6 11 2,132 69 339
15. Total accounting profit before tax (11)+(14) 177 1,954 1,161 1,332 13,716
16. Costs of current corporate income tax 46 420 262 295 2,979
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 46 420 262 295 2,979
19. Profit after corporate income tax (15)-(18) 131 1,534 899 1,036 10,737
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 131 1,534 899 1,036 10,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)