Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 157,974 140,880 203,848 187,982 189,406
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 157,974 140,880 203,848 187,982 189,406
4. Cost of goods sold 141,988 125,123 185,811 175,715 176,752
5. Gross profit (3)-(4) 15,986 15,757 18,038 12,266 12,654
6. Revenue of financial operations 155 321 499 742 383
7. Financial expense 9,567 8,921 7,402 6,309 4,499
-In which: Loan interest expenses 9,567 8,921 7,402 6,309 4,499
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,801 6,974 9,191 7,671 7,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,227 183 1,943 -971 1,262
12. Other income 2,693 1 11 2,227 69
13. Other expenses 120 7 1 95 0
14. Other profit (12)-(13) 2,573 -6 11 2,132 69
15. Total accounting profit before tax (11)+(14) 346 177 1,954 1,161 1,332
16. Costs of current corporate income tax 65 46 420 262 295
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 65 46 420 262 295
19. Profit after corporate income tax (15)-(18) 281 131 1,534 899 1,036
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 281 131 1,534 899 1,036
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)