Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 60,252 11,631 38,967 39,602 29,703
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,252 11,631 38,967 39,602 29,703
4. Cost of goods sold 43,593 8,112 31,345 30,377 23,308
5. Gross profit (3)-(4) 16,658 3,519 7,622 9,225 6,396
6. Revenue of financial operations 1,388 103 1,593 132 775
7. Financial expense 146 11 11
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,871 584 1,577 952 1,106
10. Enterprise administration expenses 6,016 1,863 2,940 2,991 2,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,013 1,165 4,698 5,414 3,130
12. Other income 1 1
13. Other expenses 0
14. Other profit (12)-(13) 1 1
15. Total accounting profit before tax (11)+(14) 10,014 1,165 4,698 5,414 3,131
16. Costs of current corporate income tax 2,102 267 923 1,152 548
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,102 267 923 1,152 548
19. Profit after corporate income tax (15)-(18) 7,912 897 3,775 4,262 2,583
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,912 897 3,775 4,262 2,583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)