Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 40,753 47,604 46,711 60,252 11,631
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,753 47,604 46,711 60,252 11,631
4. Cost of goods sold 29,680 36,233 32,004 43,593 8,112
5. Gross profit (3)-(4) 11,073 11,371 14,707 16,658 3,519
6. Revenue of financial operations 513 3,173 9 1,388 103
7. Financial expense 0 439 146 11
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,458 1,658 1,669 1,871 584
10. Enterprise administration expenses 4,121 4,538 4,860 6,016 1,863
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,007 8,348 7,748 10,013 1,165
12. Other income 0 1
13. Other expenses 0
14. Other profit (12)-(13) 0 1
15. Total accounting profit before tax (11)+(14) 6,007 8,348 7,748 10,014 1,165
16. Costs of current corporate income tax 1,245 1,600 1,629 2,102 267
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,245 1,600 1,629 2,102 267
19. Profit after corporate income tax (15)-(18) 4,762 6,748 6,119 7,912 897
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,762 6,748 6,119 7,912 897
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)