Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 11,631 38,967 39,602 29,703 23,609
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,631 38,967 39,602 29,703 23,609
4. Cost of goods sold 8,112 31,345 30,377 23,308 18,800
5. Gross profit (3)-(4) 3,519 7,622 9,225 6,396 4,809
6. Revenue of financial operations 103 1,593 132 775 88
7. Financial expense 11 11 21
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 584 1,577 952 1,106 1,054
10. Enterprise administration expenses 1,863 2,940 2,991 2,924 1,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,165 4,698 5,414 3,130 1,867
12. Other income 1 0
13. Other expenses 0
14. Other profit (12)-(13) 1 0
15. Total accounting profit before tax (11)+(14) 1,165 4,698 5,414 3,131 1,867
16. Costs of current corporate income tax 267 923 1,152 548 385
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 267 923 1,152 548 385
19. Profit after corporate income tax (15)-(18) 897 3,775 4,262 2,583 1,482
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 897 3,775 4,262 2,583 1,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)