ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
156,572
|
261,273
|
464,337
|
624,829
|
628,705
|
I. Cash and cash equivalents
|
65,706
|
24,387
|
31,864
|
19,965
|
42,620
|
1. Cash
|
65,706
|
24,387
|
31,864
|
19,965
|
17,620
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
25,000
|
II. Short-term financial investments
|
0
|
20,000
|
123,500
|
294,170
|
258,300
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
20,000
|
123,500
|
294,170
|
258,300
|
III. Short-term receivables
|
74,050
|
172,784
|
245,127
|
142,421
|
152,105
|
1. Short-term receivables of customers
|
45,042
|
83,837
|
97,631
|
91,764
|
99,273
|
2. Prepayments to suppliers
|
268
|
79,485
|
94,111
|
44,765
|
48,886
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
23,096
|
4,000
|
4,000
|
0
|
0
|
6. Other short-term receivables
|
6,948
|
7,353
|
55,713
|
14,736
|
14,113
|
7. Provision for doubtful short-term receivables
|
-1,304
|
-1,891
|
-6,328
|
-8,844
|
-10,166
|
IV. Inventories
|
16,026
|
42,570
|
59,062
|
162,994
|
175,109
|
1. Inventories
|
16,026
|
42,570
|
59,062
|
162,994
|
175,109
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
790
|
1,532
|
4,785
|
5,279
|
571
|
1. Short-term prepaid expenses
|
341
|
489
|
409
|
408
|
358
|
2. Deductible VAT
|
365
|
1,043
|
820
|
4,871
|
213
|
3. Taxes and the State Receivables
|
84
|
0
|
3,555
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,857
|
25,777
|
37,000
|
82,783
|
88,001
|
I. Long-term receivables
|
1,298
|
672
|
2,947
|
2,123
|
4,137
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,298
|
672
|
2,947
|
2,123
|
4,137
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
18,659
|
21,938
|
21,439
|
19,319
|
20,290
|
1. Tangible fixed assets
|
7,002
|
10,424
|
10,061
|
8,052
|
9,133
|
- Cost
|
26,130
|
31,181
|
33,479
|
34,092
|
36,969
|
- Accumulated depreciation
|
-19,128
|
-20,757
|
-23,418
|
-26,040
|
-27,836
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,657
|
11,514
|
11,379
|
11,268
|
11,157
|
- Cost
|
12,678
|
12,678
|
12,678
|
12,678
|
12,678
|
- Accumulated depreciation
|
-1,020
|
-1,164
|
-1,299
|
-1,410
|
-1,520
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
132
|
71
|
0
|
0
|
226
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
132
|
71
|
0
|
0
|
226
|
IV. Long-term financial investments
|
1,100
|
1,100
|
11,100
|
59,477
|
61,187
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,100
|
1,100
|
1,100
|
49,913
|
51,313
|
3. Other investments in equity instruments
|
0
|
0
|
10,000
|
10,000
|
10,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-437
|
-127
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,667
|
1,997
|
1,513
|
1,864
|
2,160
|
1. Long-term prepaid expenses
|
2,586
|
1,997
|
1,513
|
1,864
|
2,160
|
2. Deferred income tax assets
|
82
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
180,429
|
287,050
|
501,337
|
707,612
|
716,706
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
48,797
|
136,180
|
342,856
|
543,683
|
536,634
|
I. Current liabilities
|
47,397
|
134,495
|
338,018
|
539,090
|
530,377
|
1. Borrowings and short-term financial leased liabilities
|
39,384
|
123,530
|
319,458
|
525,697
|
511,589
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,189
|
2,360
|
1,847
|
2,040
|
2,165
|
4. Advances from customers
|
63
|
1,876
|
7,157
|
3,788
|
5,293
|
5. Taxes and other payables to the State Budget
|
1,133
|
355
|
59
|
316
|
2,603
|
6. Payables to employees
|
1,466
|
2,793
|
3,135
|
1,737
|
2,089
|
7. Short-term accrued expenses
|
551
|
555
|
1,957
|
1,456
|
2,671
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
60
|
60
|
121
|
11. Other short-term payables
|
1,787
|
2,872
|
3,503
|
3,152
|
3,003
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
824
|
154
|
842
|
842
|
842
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,401
|
1,685
|
4,839
|
4,594
|
6,257
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,401
|
1,685
|
4,839
|
4,594
|
5,164
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
1,094
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
131,631
|
150,870
|
158,481
|
163,929
|
180,072
|
I. ShareHolder's equity
|
131,631
|
150,870
|
158,481
|
163,929
|
180,072
|
1. Owner's investment capital
|
41,596
|
41,596
|
41,596
|
158,481
|
158,481
|
2. Share capital surplus
|
20,595
|
20,595
|
20,595
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,324
|
12,324
|
12,324
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
57,117
|
76,355
|
83,967
|
5,448
|
21,591
|
- After tax undistributed profit accumulated to the end of prior period
|
39,905
|
57,117
|
74,705
|
1
|
5,448
|
- Profit after tax undistributed this period
|
17,212
|
19,238
|
9,262
|
5,448
|
16,143
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
180,429
|
287,050
|
501,337
|
707,612
|
716,706
|