Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,658,744 3,171,995 3,517,087 3,420,009 3,195,776
2. Deductions of revenue 19 68 12 0
3. Net revenues (1)-(2) 2,658,726 3,171,926 3,517,075 3,420,009 3,195,776
4. Cost of goods sold 2,588,964 3,097,635 3,444,417 3,343,780 3,123,711
5. Gross profit (3)-(4) 69,761 74,291 72,658 76,229 72,065
6. Revenue of financial operations 922 3,663 13,910 13,750 13,991
7. Financial expense 3,128 10,179 29,802 24,935 22,896
-In which: Loan interest expenses 3,128 10,179 29,365 25,245 22,896
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,239 30,063 26,300 23,852 22,913
10. Enterprise administration expenses 15,358 25,590 21,536 20,572 20,611
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,959 12,123 8,930 20,620 19,634
12. Other income 312 818 1,275 431 85
13. Other expenses 759 1,037 926 766 749
14. Other profit (12)-(13) -448 -219 349 -335 -663
15. Total accounting profit before tax (11)+(14) 24,511 11,904 9,280 20,285 18,971
16. Costs of current corporate income tax 5,191 2,642 3,832 4,136 3,597
17. Costs of deferred corporate income tax 82 0
18. Costs of corporate income tax (16)+(17) 5,273 2,642 3,832 4,136 3,597
19. Profit after corporate income tax (15)-(18) 19,238 9,262 5,448 16,149 15,374
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,238 9,262 5,448 16,149 15,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)