Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,023,773 798,728 884,889 856,558 724,355
2. Deductions of revenue
3. Net revenues (1)-(2) 1,023,773 798,728 884,889 856,558 724,355
4. Cost of goods sold 1,004,800 780,211 865,173 838,181 706,865
5. Gross profit (3)-(4) 18,973 18,517 19,716 18,377 17,490
6. Revenue of financial operations 3,348 2,970 3,134 3,289 4,785
7. Financial expense 5,872 5,838 6,170 5,833 6,093
-In which: Loan interest expenses 5,872 5,838 6,480 5,833 6,093
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,907 5,673 5,532 5,551 5,464
10. Enterprise administration expenses 4,685 4,642 6,717 5,330 4,911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,856 5,334 4,431 4,952 5,807
12. Other income 171 78 61 18 67
13. Other expenses 180 162 256 250 128
14. Other profit (12)-(13) -9 -83 -195 -233 -60
15. Total accounting profit before tax (11)+(14) 5,847 5,251 4,236 4,719 5,747
16. Costs of current corporate income tax 1,265 1,088 895 1,027 831
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,265 1,088 895 1,027 831
19. Profit after corporate income tax (15)-(18) 4,583 4,162 3,341 3,692 4,916
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,583 4,162 3,341 3,692 4,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)