Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 724,355 765,514 849,350 995,695 1,172,792
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 724,355 765,514 849,350 995,695 1,172,792
4. Cost of goods sold 706,865 747,427 831,229 941,545 1,144,440
5. Gross profit (3)-(4) 17,490 18,087 18,120 54,150 28,352
6. Revenue of financial operations 4,785 2,700 3,400 3,274 4,804
7. Financial expense 6,093 5,311 5,659 7,242 10,902
-In which: Loan interest expenses 6,093 5,311 5,659 7,242 10,902
8. Profit or loss from joint ventures, associated companies 0 0 -65 -3
9. Cost of sales 5,464 5,429 5,892 9,504 7,430
10. Enterprise administration expenses 4,911 4,624 5,535 23,252 7,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,807 5,422 4,433 17,360 7,692
12. Other income 67 0 0 65 91
13. Other expenses 128 134 289 158 844
14. Other profit (12)-(13) -60 -133 -289 -93 -753
15. Total accounting profit before tax (11)+(14) 5,747 5,289 4,145 17,267 6,939
16. Costs of current corporate income tax 831 1,110 749 4,001 1,977
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 831 1,110 749 4,001 1,977
19. Profit after corporate income tax (15)-(18) 4,916 4,179 3,396 13,266 4,962
20. Interest after tax of shareholders who not control 0 0 716 64
21. Profit after tax of parent company shareholders (19)-(20) 4,916 4,179 3,396 12,550 4,898
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)