Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 798,728 884,889 856,558 724,355 765,514
2. Deductions of revenue 0
3. Net revenues (1)-(2) 798,728 884,889 856,558 724,355 765,514
4. Cost of goods sold 780,211 865,173 838,181 706,865 747,427
5. Gross profit (3)-(4) 18,517 19,716 18,377 17,490 18,087
6. Revenue of financial operations 2,970 3,134 3,289 4,785 2,700
7. Financial expense 5,838 6,170 5,833 6,093 5,311
-In which: Loan interest expenses 5,838 6,480 5,833 6,093 5,311
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,673 5,532 5,551 5,464 5,429
10. Enterprise administration expenses 4,642 6,717 5,330 4,911 4,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,334 4,431 4,952 5,807 5,422
12. Other income 78 61 18 67 0
13. Other expenses 162 256 250 128 134
14. Other profit (12)-(13) -83 -195 -233 -60 -133
15. Total accounting profit before tax (11)+(14) 5,251 4,236 4,719 5,747 5,289
16. Costs of current corporate income tax 1,088 895 1,027 831 1,110
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,088 895 1,027 831 1,110
19. Profit after corporate income tax (15)-(18) 4,162 3,341 3,692 4,916 4,179
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,162 3,341 3,692 4,916 4,179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)