Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 856,558 724,355 765,514 849,350 995,695
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 856,558 724,355 765,514 849,350 995,695
4. Cost of goods sold 838,181 706,865 747,427 831,229 941,545
5. Gross profit (3)-(4) 18,377 17,490 18,087 18,120 54,150
6. Revenue of financial operations 3,289 4,785 2,700 3,400 3,274
7. Financial expense 5,833 6,093 5,311 5,659 7,242
-In which: Loan interest expenses 5,833 6,093 5,311 5,659 7,242
8. Profit or loss from joint ventures, associated companies 0 0 -65
9. Cost of sales 5,551 5,464 5,429 5,892 9,504
10. Enterprise administration expenses 5,330 4,911 4,624 5,535 23,252
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,952 5,807 5,422 4,433 17,360
12. Other income 18 67 0 0 65
13. Other expenses 250 128 134 289 158
14. Other profit (12)-(13) -233 -60 -133 -289 -93
15. Total accounting profit before tax (11)+(14) 4,719 5,747 5,289 4,145 17,267
16. Costs of current corporate income tax 1,027 831 1,110 749 4,001
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,027 831 1,110 749 4,001
19. Profit after corporate income tax (15)-(18) 3,692 4,916 4,179 3,396 13,266
20. Interest after tax of shareholders who not control 0 0 716
21. Profit after tax of parent company shareholders (19)-(20) 3,692 4,916 4,179 3,396 12,550
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)