Unit: 1.000.000đ
  Q3 2018 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 256,656 712,619 1,023,773 798,728 884,889
2. Deductions of revenue 62
3. Net revenues (1)-(2) 256,594 712,619 1,023,773 798,728 884,889
4. Cost of goods sold 241,494 693,596 1,004,800 780,211 865,173
5. Gross profit (3)-(4) 15,100 19,022 18,973 18,517 19,716
6. Revenue of financial operations 3 4,299 3,348 2,970 3,134
7. Financial expense 341 7,055 5,872 5,838 6,170
-In which: Loan interest expenses 341 7,055 5,872 5,838 6,480
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,552 6,740 5,907 5,673 5,532
10. Enterprise administration expenses 1,972 4,527 4,685 4,642 6,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,239 4,998 5,856 5,334 4,431
12. Other income 75 121 171 78 61
13. Other expenses 75 168 180 162 256
14. Other profit (12)-(13) 0 -47 -9 -83 -195
15. Total accounting profit before tax (11)+(14) 7,239 4,951 5,847 5,251 4,236
16. Costs of current corporate income tax 1,448 888 1,265 1,088 895
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,448 888 1,265 1,088 895
19. Profit after corporate income tax (15)-(18) 5,791 4,063 4,583 4,162 3,341
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,791 4,063 4,583 4,162 3,341
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)