Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 62,965 111,925 131,958 228,174 115,382
2. Deductions of revenue 0
3. Net revenues (1)-(2) 62,965 111,925 131,958 228,174 115,382
4. Cost of goods sold 50,809 85,896 114,578 205,683 90,447
5. Gross profit (3)-(4) 12,156 26,029 17,380 22,491 24,935
6. Revenue of financial operations 6,287 6,535 7,312 7,260 3,168
7. Financial expense 3,837 5,159 6,568 7,226 6,040
-In which: Loan interest expenses 3,837 5,159 7,226 6,040
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,971 2,113 1,682 4,314 3,613
10. Enterprise administration expenses 2,378 2,816 2,915 3,668 3,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,257 22,476 13,528 14,543 15,344
12. Other income 1,475 176 152 229 134
13. Other expenses 1,329 451 152 134 134
14. Other profit (12)-(13) 147 -275 0 95 0
15. Total accounting profit before tax (11)+(14) 10,404 22,201 13,528 14,637 15,344
16. Costs of current corporate income tax 2,081 4,495 2,706 2,928 3,069
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,081 4,495 2,706 2,928 3,069
19. Profit after corporate income tax (15)-(18) 8,323 17,706 10,822 11,710 12,275
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,323 17,706 10,822 11,710 12,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)