Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 111,925 131,958 228,174 115,382 201,493
2. Deductions of revenue 0
3. Net revenues (1)-(2) 111,925 131,958 228,174 115,382 201,493
4. Cost of goods sold 85,896 114,578 205,683 90,447 160,933
5. Gross profit (3)-(4) 26,029 17,380 22,491 24,935 40,559
6. Revenue of financial operations 6,535 7,312 7,260 3,168 2,031
7. Financial expense 5,159 6,568 7,226 6,040 6,719
-In which: Loan interest expenses 5,159 7,226 6,040 6,719
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,113 1,682 4,314 3,613 2,620
10. Enterprise administration expenses 2,816 2,915 3,668 3,106 3,447
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,476 13,528 14,543 15,344 29,804
12. Other income 176 152 229 134 507
13. Other expenses 451 152 134 134 157
14. Other profit (12)-(13) -275 0 95 0 350
15. Total accounting profit before tax (11)+(14) 22,201 13,528 14,637 15,344 30,154
16. Costs of current corporate income tax 4,495 2,706 2,928 3,069 6,031
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,495 2,706 2,928 3,069 6,031
19. Profit after corporate income tax (15)-(18) 17,706 10,822 11,710 12,275 24,123
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,706 10,822 11,710 12,275 24,123
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)