Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 207,485 92,539 131,789 297,458 109,005
2. Deductions of revenue 0
3. Net revenues (1)-(2) 207,485 92,539 131,789 297,458 109,005
4. Cost of goods sold 178,086 56,030 106,080 239,020 55,823
5. Gross profit (3)-(4) 29,399 36,509 25,709 58,437 53,182
6. Revenue of financial operations 2,267 27,875 5 3 2
7. Financial expense 6,447 6,995 6,027 7,696 6,586
-In which: Loan interest expenses 6,447 6,995 6,027 7,696 6,586
8. Profit or loss from joint ventures, associated companies 0 1,766 3 38 8
9. Cost of sales 2,785 2,358 2,296 1,982 2,755
10. Enterprise administration expenses 3,651 4,014 3,490 4,607 4,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,784 52,782 13,903 44,192 39,812
12. Other income 526 3,155 185 197 33
13. Other expenses 227 180 204 1,942 295
14. Other profit (12)-(13) 299 2,974 -18 -1,745 -261
15. Total accounting profit before tax (11)+(14) 19,083 55,757 13,884 42,446 39,551
16. Costs of current corporate income tax 3,817 10,798 2,796 9,358 8,127
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,817 10,798 2,796 9,358 8,127
19. Profit after corporate income tax (15)-(18) 15,266 44,959 11,088 33,089 31,424
20. Interest after tax of shareholders who not control 0 -12
21. Profit after tax of parent company shareholders (19)-(20) 15,266 44,959 11,100 33,089 31,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)