Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 228,174 115,382 201,493 207,485 92,539
2. Deductions of revenue 0
3. Net revenues (1)-(2) 228,174 115,382 201,493 207,485 92,539
4. Cost of goods sold 205,683 90,447 160,933 178,086 56,030
5. Gross profit (3)-(4) 22,491 24,935 40,559 29,399 36,509
6. Revenue of financial operations 7,260 3,168 2,031 2,267 27,875
7. Financial expense 7,226 6,040 6,719 6,447 6,995
-In which: Loan interest expenses 7,226 6,040 6,719 6,447 6,995
8. Profit or loss from joint ventures, associated companies 0 1,766
9. Cost of sales 4,314 3,613 2,620 2,785 2,358
10. Enterprise administration expenses 3,668 3,106 3,447 3,651 4,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,543 15,344 29,804 18,784 52,782
12. Other income 229 134 507 526 3,155
13. Other expenses 134 134 157 227 180
14. Other profit (12)-(13) 95 0 350 299 2,974
15. Total accounting profit before tax (11)+(14) 14,637 15,344 30,154 19,083 55,757
16. Costs of current corporate income tax 2,928 3,069 6,031 3,817 10,798
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,928 3,069 6,031 3,817 10,798
19. Profit after corporate income tax (15)-(18) 11,710 12,275 24,123 15,266 44,959
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,710 12,275 24,123 15,266 44,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)