ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,128,869
|
2,008,034
|
2,215,147
|
2,593,900
|
2,596,113
|
I. Cash and cash equivalents
|
195,738
|
172,939
|
358,572
|
821,414
|
504,173
|
1. Cash
|
75,738
|
40,439
|
46,972
|
35,914
|
44,673
|
2. Cash equivalents
|
120,000
|
132,500
|
311,600
|
785,500
|
459,500
|
II. Short-term financial investments
|
1,210,000
|
815,000
|
965,000
|
1,190,000
|
1,410,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,210,000
|
815,000
|
965,000
|
1,190,000
|
1,410,000
|
III. Short-term receivables
|
322,588
|
369,689
|
278,727
|
174,028
|
177,753
|
1. Short-term receivables of customers
|
256,067
|
237,207
|
274,800
|
132,519
|
128,698
|
2. Prepayments to suppliers
|
70,107
|
165,693
|
43,256
|
20,581
|
22,389
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
10,000
|
5,000
|
0
|
0
|
0
|
6. Other short-term receivables
|
53,716
|
21,142
|
19,694
|
28,831
|
26,665
|
7. Provision for doubtful short-term receivables
|
-67,303
|
-59,353
|
-59,023
|
-7,903
|
0
|
IV. Inventories
|
396,480
|
618,889
|
576,848
|
364,226
|
463,584
|
1. Inventories
|
397,946
|
621,534
|
577,484
|
364,666
|
465,460
|
2. Provision for decline in value of inventories
|
-1,467
|
-2,646
|
-635
|
-440
|
-1,876
|
V. Other current assets
|
4,064
|
31,518
|
35,999
|
44,232
|
40,604
|
1. Short-term prepaid expenses
|
4,064
|
1,951
|
723
|
659
|
796
|
2. Deductible VAT
|
0
|
29,567
|
35,277
|
43,573
|
39,808
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
893,876
|
829,987
|
829,645
|
661,101
|
604,382
|
I. Long-term receivables
|
0
|
0
|
20,000
|
20,000
|
20,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
20,000
|
20,000
|
20,000
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
497,829
|
381,994
|
367,746
|
285,790
|
265,199
|
1. Tangible fixed assets
|
486,576
|
372,660
|
360,549
|
279,883
|
258,883
|
- Cost
|
1,809,856
|
1,881,826
|
2,035,657
|
2,105,226
|
2,181,798
|
- Accumulated depreciation
|
-1,323,279
|
-1,509,165
|
-1,675,108
|
-1,825,344
|
-1,922,915
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,252
|
9,334
|
7,197
|
5,907
|
6,316
|
- Cost
|
35,914
|
39,045
|
38,620
|
38,620
|
35,403
|
- Accumulated depreciation
|
-24,661
|
-29,711
|
-31,423
|
-32,713
|
-29,087
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,554
|
20,423
|
25,071
|
12,422
|
19,554
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,554
|
20,423
|
25,071
|
12,422
|
19,554
|
IV. Long-term financial investments
|
70,026
|
111,681
|
66,416
|
64,285
|
63,787
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
68,026
|
69,681
|
64,416
|
62,285
|
61,787
|
3. Other investments in equity instruments
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4. Provision for diminution in value of financial long-term investments
|
-2,000
|
-2,000
|
-2,000
|
-2,000
|
-2,000
|
5. Investments holding until maturity
|
0
|
40,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
311,467
|
315,888
|
350,412
|
278,604
|
235,841
|
1. Long-term prepaid expenses
|
281,131
|
280,628
|
306,881
|
246,005
|
211,919
|
2. Deferred income tax assets
|
11,697
|
6,016
|
5,897
|
11,488
|
11,927
|
3. Other long-term assets
|
18,640
|
29,243
|
37,633
|
21,111
|
11,995
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,022,746
|
2,838,021
|
3,044,792
|
3,255,001
|
3,200,495
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
551,221
|
544,546
|
423,473
|
565,272
|
498,796
|
I. Current liabilities
|
527,728
|
522,695
|
403,473
|
546,150
|
481,000
|
1. Borrowings and short-term financial leased liabilities
|
55,310
|
57,274
|
55,160
|
55,170
|
54,900
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
150,289
|
199,607
|
91,380
|
154,431
|
172,295
|
4. Advances from customers
|
26,730
|
13,429
|
3,397
|
52,431
|
7,577
|
5. Taxes and other payables to the State Budget
|
38,266
|
20,705
|
65,241
|
82,241
|
71,828
|
6. Payables to employees
|
45,517
|
73,716
|
84,007
|
111,959
|
91,547
|
7. Short-term accrued expenses
|
192,507
|
39,487
|
101,471
|
81,829
|
77,584
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,164
|
107,529
|
2,817
|
8,088
|
5,268
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
10,946
|
10,947
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
23,493
|
21,852
|
20,000
|
19,122
|
17,797
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
23,493
|
21,852
|
20,000
|
19,122
|
17,797
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
2,471,525
|
2,293,475
|
2,621,319
|
2,689,729
|
2,701,699
|
I. ShareHolder's equity
|
2,471,525
|
2,293,475
|
2,621,319
|
2,689,729
|
2,701,699
|
1. Owner's investment capital
|
818,609
|
818,609
|
818,609
|
818,609
|
818,609
|
2. Share capital surplus
|
1,593
|
1,593
|
1,593
|
1,593
|
1,593
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,157,257
|
1,157,257
|
1,157,257
|
1,157,257
|
1,157,257
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
44,984
|
44,984
|
44,984
|
44,984
|
44,984
|
11. After tax undistributed profit
|
449,082
|
271,032
|
598,876
|
667,287
|
679,256
|
- After tax undistributed profit accumulated to the end of prior period
|
3,982
|
158,982
|
158,376
|
158,376
|
158,376
|
- Profit after tax undistributed this period
|
445,101
|
112,051
|
440,500
|
508,910
|
520,880
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,022,746
|
2,838,021
|
3,044,792
|
3,255,001
|
3,200,495
|