Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,564,938 5,824,833 5,199,923 4,678,619 5,601,792
2. Deductions of revenue 12,181 16,489 42,938 62,941 92,214
3. Net revenues (1)-(2) 4,552,757 5,808,344 5,156,984 4,615,679 5,509,578
4. Cost of goods sold 3,854,069 4,200,684 3,040,564 2,627,052 2,970,014
5. Gross profit (3)-(4) 698,688 1,607,660 2,116,420 1,988,627 2,539,564
6. Revenue of financial operations 59,568 55,198 118,503 78,732 102,202
7. Financial expense 124,995 157,565 145,562 162,364 231,323
-In which: Loan interest expenses 40 28 39 21 14
8. Profit or loss from joint ventures, associated companies 2,212 -3,761 -2,131 -497 1,081
9. Cost of sales 281,447 503,332 676,251 555,916 710,595
10. Enterprise administration expenses 88,400 128,937 106,919 119,641 166,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 265,625 869,263 1,304,061 1,228,940 1,534,839
12. Other income 2,490 4,010 6,018 12,053 4,767
13. Other expenses 8 651 3,896 461 687
14. Other profit (12)-(13) 2,482 3,359 2,122 11,593 4,080
15. Total accounting profit before tax (11)+(14) 268,108 872,623 1,306,183 1,240,533 1,538,919
16. Costs of current corporate income tax 48,177 176,143 271,767 250,210 308,634
17. Costs of deferred corporate income tax 5,647 119 -5,590 -439 1,550
18. Costs of corporate income tax (16)+(17) 53,824 176,262 266,177 249,771 310,183
19. Profit after corporate income tax (15)-(18) 214,284 696,361 1,040,006 990,762 1,228,735
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 214,284 696,361 1,040,006 990,762 1,228,735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)