Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,700,440 4,564,938 5,824,833 5,199,923 4,678,619
2. Deductions of revenue 14,799 12,181 16,489 42,938 62,941
3. Net revenues (1)-(2) 4,685,640 4,552,757 5,808,344 5,156,984 4,615,679
4. Cost of goods sold 3,438,659 3,854,069 4,200,684 3,040,564 2,627,052
5. Gross profit (3)-(4) 1,246,982 698,688 1,607,660 2,116,420 1,988,627
6. Revenue of financial operations 78,260 59,568 55,198 118,503 78,732
7. Financial expense 123,875 124,995 157,565 145,562 162,364
-In which: Loan interest expenses 53 40 28 39 21
8. Profit or loss from joint ventures, associated companies 1,673 2,212 -3,761 -2,131 -497
9. Cost of sales 485,054 281,447 503,332 676,251 555,916
10. Enterprise administration expenses 63,738 88,400 128,937 106,919 119,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 654,247 265,625 869,263 1,304,061 1,228,940
12. Other income 2,408 2,490 4,010 6,018 12,053
13. Other expenses 115 8 651 3,896 461
14. Other profit (12)-(13) 2,293 2,482 3,359 2,122 11,593
15. Total accounting profit before tax (11)+(14) 656,540 268,108 872,623 1,306,183 1,240,533
16. Costs of current corporate income tax 122,679 48,177 176,143 271,767 250,210
17. Costs of deferred corporate income tax 11,621 5,647 119 -5,590 -439
18. Costs of corporate income tax (16)+(17) 134,300 53,824 176,262 266,177 249,771
19. Profit after corporate income tax (15)-(18) 522,240 214,284 696,361 1,040,006 990,762
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 522,240 214,284 696,361 1,040,006 990,762
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)