Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,554,116 1,306,013 1,484,524 1,337,036 1,489,325
2. Deductions of revenue 21,827 19,955 27,213 17,476 26,471
3. Net revenues (1)-(2) 1,532,290 1,286,058 1,457,311 1,319,560 1,462,853
4. Cost of goods sold 798,123 681,649 769,243 702,873 873,221
5. Gross profit (3)-(4) 734,167 604,409 688,068 616,687 589,632
6. Revenue of financial operations 26,565 29,071 24,895 28,145 26,832
7. Financial expense 79,853 73,748 52,705 38,487 42,579
-In which: Loan interest expenses 3 3 4 92 4
8. Profit or loss from joint ventures, associated companies 472 152 399 174 407
9. Cost of sales 204,432 174,325 244,204 110,064 136,234
10. Enterprise administration expenses 37,228 59,488 37,736 38,730 37,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 439,691 326,071 378,718 457,725 400,474
12. Other income 717 2,214 1,127 1,217 1,615
13. Other expenses 522 153 0 0 3,018
14. Other profit (12)-(13) 195 2,061 1,127 1,217 -1,403
15. Total accounting profit before tax (11)+(14) 439,887 328,133 379,845 458,943 399,070
16. Costs of current corporate income tax 89,076 66,045 74,625 92,271 78,376
17. Costs of deferred corporate income tax 230 744 1,265 -518 1,356
18. Costs of corporate income tax (16)+(17) 89,306 66,789 75,889 91,754 79,733
19. Profit after corporate income tax (15)-(18) 350,581 261,343 303,956 367,189 319,338
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 350,581 261,343 303,956 367,189 319,338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)