|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
420,938
|
405,425
|
352,445
|
345,597
|
415,361
|
|
I. Cash and cash equivalents
|
16,574
|
9,092
|
14,084
|
22,850
|
32,164
|
|
1. Cash
|
16,574
|
9,092
|
14,084
|
22,850
|
32,164
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
66,000
|
78,000
|
57,000
|
132,000
|
104,399
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
66,000
|
78,000
|
57,000
|
132,000
|
104,399
|
|
III. Short-term receivables
|
208,784
|
202,563
|
205,321
|
96,863
|
106,907
|
|
1. Short-term receivables of customers
|
88,516
|
80,270
|
87,535
|
84,235
|
97,536
|
|
2. Prepayments to suppliers
|
879
|
586
|
5,130
|
5,438
|
3,392
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
5,979
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
119,389
|
121,708
|
112,656
|
7,190
|
0
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
129,099
|
115,172
|
75,497
|
92,792
|
131,749
|
|
1. Inventories
|
129,099
|
115,172
|
75,497
|
92,792
|
131,749
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
481
|
598
|
542
|
1,092
|
40,142
|
|
1. Short-term prepaid expenses
|
481
|
598
|
542
|
921
|
1,142
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
171
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
39,000
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
87,582
|
85,890
|
84,651
|
82,299
|
98,154
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
84,309
|
82,617
|
80,302
|
77,918
|
78,223
|
|
1. Tangible fixed assets
|
84,309
|
82,617
|
80,302
|
77,918
|
78,223
|
|
- Cost
|
298,355
|
299,100
|
299,222
|
299,136
|
301,918
|
|
- Accumulated depreciation
|
-214,046
|
-216,482
|
-218,920
|
-221,218
|
-223,695
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
385
|
385
|
385
|
385
|
385
|
|
- Accumulated depreciation
|
-385
|
-385
|
-385
|
-385
|
-385
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
515
|
682
|
682
|
1,019
|
16,803
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
515
|
682
|
682
|
1,019
|
16,803
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,757
|
2,591
|
3,667
|
3,362
|
3,128
|
|
1. Long-term prepaid expenses
|
2,757
|
2,591
|
3,667
|
3,362
|
3,128
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
508,519
|
491,315
|
437,096
|
427,896
|
513,515
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
260,930
|
244,048
|
188,849
|
178,927
|
263,377
|
|
I. Current liabilities
|
260,831
|
243,890
|
188,691
|
178,769
|
263,219
|
|
1. Borrowings and short-term financial leased liabilities
|
189,373
|
198,589
|
142,477
|
131,075
|
189,059
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
57,571
|
25,081
|
19,691
|
28,893
|
55,760
|
|
4. Advances from customers
|
21
|
296
|
741
|
2,019
|
15
|
|
5. Taxes and other payables to the State Budget
|
3,425
|
9,793
|
13,090
|
3,816
|
3,048
|
|
6. Payables to employees
|
6,743
|
6,482
|
8,554
|
10,296
|
12,465
|
|
7. Short-term accrued expenses
|
653
|
473
|
1,122
|
662
|
749
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
467
|
217
|
304
|
73
|
413
|
|
11. Other short-term payables
|
1,511
|
1,551
|
1,310
|
538
|
322
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,067
|
1,409
|
1,402
|
1,395
|
1,389
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
99
|
158
|
158
|
158
|
158
|
|
1. Long-term payables to sellers
|
0
|
0
|
158
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
99
|
158
|
0
|
158
|
158
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
247,589
|
247,267
|
248,247
|
248,970
|
250,138
|
|
I. ShareHolder's equity
|
247,589
|
247,267
|
248,247
|
248,970
|
250,138
|
|
1. Owner's investment capital
|
242,000
|
242,000
|
242,000
|
242,000
|
242,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
2,623
|
3,209
|
3,209
|
3,209
|
3,209
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,966
|
2,058
|
3,038
|
3,761
|
4,929
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,953
|
0
|
0
|
0
|
3,682
|
|
- Profit after tax undistributed this period
|
1,013
|
2,058
|
3,038
|
3,761
|
1,247
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
508,519
|
491,315
|
437,096
|
427,896
|
513,515
|