Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 163,814 174,385 162,248 153,145 330,772
2. Deductions of revenue 1,773 2,559 2,235 2,525 1,503
3. Net revenues (1)-(2) 162,041 171,826 160,013 150,620 329,268
4. Cost of goods sold 152,252 160,067 145,855 133,532 317,587
5. Gross profit (3)-(4) 9,789 11,760 14,158 17,088 11,682
6. Revenue of financial operations 2,607 1,878 2,339 2,146 1,936
7. Financial expense 1,733 1,455 1,702 3,813 3,063
-In which: Loan interest expenses 1,714 1,436 1,636 3,713 2,892
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,203 5,124 6,021 4,359 4,768
10. Enterprise administration expenses 5,267 5,880 7,415 6,436 4,880
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,193 1,179 1,358 4,626 907
12. Other income 54 85 201 85 11
13. Other expenses 19 338 0 9 0
14. Other profit (12)-(13) 35 -253 201 77 11
15. Total accounting profit before tax (11)+(14) 1,229 926 1,559 4,703 917
16. Costs of current corporate income tax 249 204 312 972 184
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 249 204 312 972 184
19. Profit after corporate income tax (15)-(18) 980 723 1,247 3,731 733
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 980 723 1,247 3,731 733
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)