Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 154,658 163,814 174,385 162,248 153,145
2. Deductions of revenue 1,612 1,773 2,559 2,235 2,525
3. Net revenues (1)-(2) 153,046 162,041 171,826 160,013 150,620
4. Cost of goods sold 144,603 152,252 160,067 145,855 133,532
5. Gross profit (3)-(4) 8,443 9,789 11,760 14,158 17,088
6. Revenue of financial operations 2,706 2,607 1,878 2,339 2,146
7. Financial expense 2,271 1,733 1,455 1,702 3,813
-In which: Loan interest expenses 2,000 1,714 1,436 1,636 3,713
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,786 4,203 5,124 6,021 4,359
10. Enterprise administration expenses 5,024 5,267 5,880 7,415 6,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,068 1,193 1,179 1,358 4,626
12. Other income 238 54 85 201 85
13. Other expenses 17 19 338 0 9
14. Other profit (12)-(13) 221 35 -253 201 77
15. Total accounting profit before tax (11)+(14) 1,289 1,229 926 1,559 4,703
16. Costs of current corporate income tax 261 249 204 312 972
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 261 249 204 312 972
19. Profit after corporate income tax (15)-(18) 1,028 980 723 1,247 3,731
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,028 980 723 1,247 3,731
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)