Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 169,105 157,824 146,599 164,460 185,991
2. Deductions of revenue 1,328 1,654 1,146 92 2,198
3. Net revenues (1)-(2) 167,777 156,170 145,452 164,368 183,794
4. Cost of goods sold 157,768 148,323 135,847 155,977 171,336
5. Gross profit (3)-(4) 10,009 7,847 9,605 8,391 12,458
6. Revenue of financial operations 1,593 1,656 1,613 1,992 2,037
7. Financial expense 1,092 2,094 2,256 1,556 2,028
-In which: Loan interest expenses 972 1,775 1,718 1,551 1,452
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,600 3,478 3,496 3,407 5,140
10. Enterprise administration expenses 4,150 3,736 4,779 4,354 5,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 759 195 687 1,065 1,422
12. Other income 92 41 706 98 1,051
13. Other expenses 4 130 18 757
14. Other profit (12)-(13) 89 -89 688 98 294
15. Total accounting profit before tax (11)+(14) 848 105 1,375 1,164 1,716
16. Costs of current corporate income tax 181 44 393 1,690 588
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 181 44 393 1,690 588
19. Profit after corporate income tax (15)-(18) 667 61 982 -526 1,128
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 667 61 982 -526 1,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)