Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 185,991 148,824 154,658 163,814 174,385
2. Deductions of revenue 2,198 1,338 1,612 1,773 2,559
3. Net revenues (1)-(2) 183,794 147,486 153,046 162,041 171,826
4. Cost of goods sold 171,336 138,343 144,603 152,252 160,067
5. Gross profit (3)-(4) 12,458 9,143 8,443 9,789 11,760
6. Revenue of financial operations 2,037 2,363 2,706 2,607 1,878
7. Financial expense 2,028 2,010 2,271 1,733 1,455
-In which: Loan interest expenses 1,452 1,527 2,000 1,714 1,436
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,140 3,852 2,786 4,203 5,124
10. Enterprise administration expenses 5,905 4,662 5,024 5,267 5,880
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,422 982 1,068 1,193 1,179
12. Other income 1,051 287 238 54 85
13. Other expenses 757 3 17 19 338
14. Other profit (12)-(13) 294 284 221 35 -253
15. Total accounting profit before tax (11)+(14) 1,716 1,266 1,289 1,229 926
16. Costs of current corporate income tax 588 253 261 249 204
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 588 253 261 249 204
19. Profit after corporate income tax (15)-(18) 1,128 1,013 1,028 980 723
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,128 1,013 1,028 980 723
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)