|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
167,959
|
94,977
|
124,251
|
158,941
|
149,008
|
|
I. Cash and cash equivalents
|
18,502
|
36,627
|
57,939
|
30,987
|
42,148
|
|
1. Cash
|
5,398
|
4,127
|
8,433
|
4,455
|
5,521
|
|
2. Cash equivalents
|
13,103
|
32,500
|
49,506
|
26,532
|
36,627
|
|
II. Short-term financial investments
|
97,077
|
6,500
|
18,151
|
76,305
|
45,151
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
97,077
|
6,500
|
18,151
|
76,305
|
45,151
|
|
III. Short-term receivables
|
32,320
|
23,047
|
23,620
|
20,551
|
39,345
|
|
1. Short-term receivables of customers
|
20,962
|
20,798
|
20,808
|
17,065
|
18,688
|
|
2. Prepayments to suppliers
|
2,587
|
210
|
566
|
2,048
|
19,869
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
8,771
|
2,039
|
2,246
|
1,439
|
1,286
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-498
|
|
IV. Inventories
|
19,043
|
17,995
|
18,539
|
18,263
|
20,705
|
|
1. Inventories
|
19,043
|
17,995
|
18,539
|
18,263
|
20,705
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,017
|
10,807
|
6,001
|
12,836
|
1,660
|
|
1. Short-term prepaid expenses
|
351
|
127
|
116
|
122
|
184
|
|
2. Deductible VAT
|
209
|
10,680
|
5,729
|
12,713
|
1,320
|
|
3. Taxes and the State Receivables
|
457
|
0
|
156
|
0
|
156
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
434,556
|
623,682
|
622,396
|
748,013
|
779,842
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
406,152
|
580,273
|
551,867
|
512,155
|
665,603
|
|
1. Tangible fixed assets
|
402,275
|
576,943
|
549,083
|
509,917
|
663,911
|
|
- Cost
|
703,223
|
916,188
|
935,392
|
943,282
|
1,150,402
|
|
- Accumulated depreciation
|
-300,948
|
-339,246
|
-386,310
|
-433,365
|
-486,491
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,877
|
3,331
|
2,784
|
2,238
|
1,692
|
|
- Cost
|
7,829
|
7,829
|
7,829
|
7,829
|
7,829
|
|
- Accumulated depreciation
|
-3,952
|
-4,498
|
-5,045
|
-5,591
|
-6,137
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
10,504
|
14,237
|
44,716
|
200,346
|
79,056
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
10,504
|
14,237
|
44,716
|
200,346
|
79,056
|
|
IV. Long-term financial investments
|
6,621
|
19,008
|
14,270
|
14,270
|
14,270
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,621
|
19,008
|
14,270
|
14,270
|
14,270
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,279
|
10,164
|
11,542
|
21,241
|
20,913
|
|
1. Long-term prepaid expenses
|
11,279
|
10,164
|
11,542
|
21,241
|
20,913
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
602,515
|
718,659
|
746,646
|
906,954
|
928,851
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
193,461
|
324,801
|
335,965
|
479,918
|
515,917
|
|
I. Current liabilities
|
65,714
|
80,388
|
96,390
|
141,625
|
142,733
|
|
1. Borrowings and short-term financial leased liabilities
|
7,583
|
15,487
|
27,699
|
25,503
|
25,992
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,201
|
32,779
|
10,457
|
39,977
|
9,296
|
|
4. Advances from customers
|
155
|
140
|
307
|
254
|
662
|
|
5. Taxes and other payables to the State Budget
|
4,998
|
7,095
|
24,132
|
47,557
|
68,091
|
|
6. Payables to employees
|
13,368
|
11,003
|
12,393
|
12,623
|
14,316
|
|
7. Short-term accrued expenses
|
624
|
55
|
2,402
|
1,822
|
3,086
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
28,784
|
12,491
|
17,639
|
12,581
|
20,106
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,000
|
1,339
|
1,361
|
1,309
|
1,183
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
127,747
|
244,412
|
239,575
|
338,293
|
373,185
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
89,932
|
84,804
|
92,309
|
91,583
|
92,869
|
|
6. Borrowings and long-term financial leased liabilities
|
37,815
|
159,608
|
147,266
|
246,710
|
280,315
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
409,054
|
393,858
|
410,681
|
427,035
|
412,934
|
|
I. ShareHolder's equity
|
409,054
|
393,858
|
410,681
|
427,035
|
412,934
|
|
1. Owner's investment capital
|
375,494
|
375,494
|
375,494
|
375,494
|
375,494
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
550
|
3,050
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
33,560
|
18,364
|
35,187
|
50,991
|
34,390
|
|
- After tax undistributed profit accumulated to the end of prior period
|
24,989
|
0
|
0
|
0
|
27,225
|
|
- Profit after tax undistributed this period
|
8,571
|
18,364
|
35,187
|
50,991
|
7,164
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
602,515
|
718,659
|
746,646
|
906,954
|
928,851
|