|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
155,451
|
152,481
|
149,008
|
151,458
|
166,253
|
|
I. Cash and cash equivalents
|
13,654
|
24,130
|
42,148
|
51,761
|
33,238
|
|
1. Cash
|
5,322
|
5,503
|
5,521
|
17,134
|
6,600
|
|
2. Cash equivalents
|
8,332
|
18,627
|
36,627
|
34,627
|
26,638
|
|
II. Short-term financial investments
|
45,151
|
45,151
|
45,151
|
45,151
|
69,643
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
45,151
|
45,151
|
45,151
|
45,151
|
69,643
|
|
III. Short-term receivables
|
75,391
|
49,119
|
39,345
|
32,165
|
42,540
|
|
1. Short-term receivables of customers
|
20,739
|
23,469
|
18,688
|
21,768
|
34,575
|
|
2. Prepayments to suppliers
|
40,918
|
25,202
|
19,869
|
9,785
|
7,567
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,232
|
946
|
1,286
|
1,111
|
896
|
|
7. Provision for doubtful short-term receivables
|
-498
|
-498
|
-498
|
-498
|
-498
|
|
IV. Inventories
|
20,527
|
19,766
|
20,705
|
20,172
|
19,788
|
|
1. Inventories
|
20,527
|
19,766
|
20,705
|
20,172
|
19,788
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
729
|
14,315
|
1,660
|
2,208
|
1,044
|
|
1. Short-term prepaid expenses
|
707
|
472
|
184
|
362
|
716
|
|
2. Deductible VAT
|
22
|
13,842
|
1,320
|
1,821
|
328
|
|
3. Taxes and the State Receivables
|
0
|
0
|
156
|
26
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
744,640
|
768,914
|
779,842
|
803,625
|
802,846
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
666,921
|
652,654
|
665,603
|
655,507
|
720,698
|
|
1. Tangible fixed assets
|
664,956
|
650,826
|
663,911
|
653,952
|
719,269
|
|
- Cost
|
1,123,283
|
1,123,147
|
1,150,402
|
1,152,395
|
1,229,328
|
|
- Accumulated depreciation
|
-458,327
|
-472,321
|
-486,491
|
-498,444
|
-510,059
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,965
|
1,828
|
1,692
|
1,555
|
1,428
|
|
- Cost
|
7,829
|
7,829
|
7,829
|
7,829
|
7,829
|
|
- Accumulated depreciation
|
-5,864
|
-6,001
|
-6,137
|
-6,274
|
-6,400
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
43,716
|
82,858
|
79,056
|
111,332
|
42,779
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
43,716
|
82,858
|
79,056
|
111,332
|
42,779
|
|
IV. Long-term financial investments
|
14,270
|
14,270
|
14,270
|
14,270
|
14,270
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
14,270
|
14,270
|
14,270
|
14,270
|
14,270
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
19,733
|
19,131
|
20,913
|
22,516
|
25,099
|
|
1. Long-term prepaid expenses
|
19,733
|
19,131
|
20,913
|
22,516
|
25,099
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
900,091
|
921,395
|
928,851
|
955,083
|
969,099
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
501,906
|
515,625
|
515,917
|
554,926
|
558,257
|
|
I. Current liabilities
|
142,356
|
129,215
|
142,733
|
176,463
|
182,004
|
|
1. Borrowings and short-term financial leased liabilities
|
25,359
|
24,469
|
25,992
|
33,155
|
32,087
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
27,215
|
8,361
|
9,296
|
15,662
|
13,968
|
|
4. Advances from customers
|
743
|
727
|
662
|
669
|
660
|
|
5. Taxes and other payables to the State Budget
|
57,021
|
61,779
|
68,091
|
73,945
|
83,189
|
|
6. Payables to employees
|
9,476
|
12,550
|
14,316
|
8,574
|
12,649
|
|
7. Short-term accrued expenses
|
1,418
|
1,488
|
3,086
|
2,363
|
2,703
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
19,203
|
18,316
|
20,106
|
41,428
|
34,885
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,921
|
1,525
|
1,183
|
666
|
1,863
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
359,550
|
386,410
|
373,185
|
378,463
|
376,254
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
100,068
|
98,578
|
92,869
|
91,598
|
91,668
|
|
6. Borrowings and long-term financial leased liabilities
|
259,481
|
287,832
|
280,315
|
286,865
|
284,585
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
398,185
|
405,769
|
412,934
|
400,158
|
410,841
|
|
I. ShareHolder's equity
|
398,185
|
405,769
|
412,934
|
400,158
|
410,841
|
|
1. Owner's investment capital
|
375,494
|
375,494
|
375,494
|
375,494
|
375,494
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,050
|
3,050
|
3,050
|
3,050
|
5,050
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
19,641
|
27,225
|
34,390
|
21,614
|
30,298
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
19,641
|
27,225
|
11,860
|
9,754
|
|
- Profit after tax undistributed this period
|
19,641
|
7,584
|
7,164
|
9,754
|
20,544
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
900,091
|
921,395
|
928,851
|
955,083
|
969,099
|