Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 62,738 74,783 81,397 77,199 74,523
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,738 74,783 81,397 77,199 74,523
4. Cost of goods sold 46,095 53,013 63,905 59,595 51,865
5. Gross profit (3)-(4) 16,643 21,770 17,492 17,604 22,658
6. Revenue of financial operations 685 443 539 625 757
7. Financial expense 2,632 3,738 4,114 4,144 5,267
-In which: Loan interest expenses 2,632 3,738 4,114 4,144 5,267
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,694 4,985 5,192 5,932 6,354
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,002 13,490 8,726 8,154 11,795
12. Other income 196 208 198 341 214
13. Other expenses 156 134 0
14. Other profit (12)-(13) 196 52 64 341 214
15. Total accounting profit before tax (11)+(14) 10,198 13,542 8,790 8,495 12,008
16. Costs of current corporate income tax 1,609 2,197 1,059 1,183 2,108
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,609 2,197 1,059 1,183 2,108
19. Profit after corporate income tax (15)-(18) 8,590 11,346 7,731 7,311 9,901
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,590 11,346 7,731 7,311 9,901
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)