Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 68,650 61,249 71,776 78,100 75,859
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 68,650 61,249 71,776 78,100 75,859
4. Cost of goods sold 48,609 43,688 49,923 52,881 51,272
5. Gross profit (3)-(4) 20,040 17,561 21,853 25,219 24,587
6. Revenue of financial operations 592 463 756 866 728
7. Financial expense 3,208 3,079 3,024 2,875 2,792
-In which: Loan interest expenses 3,208 3,079 3,024 2,875 2,792
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,346 4,319 4,730 4,284 6,796
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,079 10,626 14,855 18,925 15,727
12. Other income 260 244 269 278 278
13. Other expenses 0 0 6
14. Other profit (12)-(13) 259 244 269 272 278
15. Total accounting profit before tax (11)+(14) 13,338 10,870 15,124 19,198 16,005
16. Costs of current corporate income tax 1,983 1,665 2,381 3,161 2,711
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,983 1,665 2,381 3,161 2,711
19. Profit after corporate income tax (15)-(18) 11,355 9,206 12,743 16,037 13,294
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,355 9,206 12,743 16,037 13,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)