Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 75,859 62,738 74,783 81,397 77,199
2. Deductions of revenue 0
3. Net revenues (1)-(2) 75,859 62,738 74,783 81,397 77,199
4. Cost of goods sold 51,272 46,095 53,013 63,905 59,595
5. Gross profit (3)-(4) 24,587 16,643 21,770 17,492 17,604
6. Revenue of financial operations 728 685 443 539 625
7. Financial expense 2,792 2,632 3,738 4,114 4,144
-In which: Loan interest expenses 2,792 2,632 3,738 4,114 4,144
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,796 4,694 4,985 5,192 5,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,727 10,002 13,490 8,726 8,154
12. Other income 278 196 208 198 341
13. Other expenses 156 134
14. Other profit (12)-(13) 278 196 52 64 341
15. Total accounting profit before tax (11)+(14) 16,005 10,198 13,542 8,790 8,495
16. Costs of current corporate income tax 2,711 1,609 2,197 1,059 1,183
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,711 1,609 2,197 1,059 1,183
19. Profit after corporate income tax (15)-(18) 13,294 8,590 11,346 7,731 7,311
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,294 8,590 11,346 7,731 7,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)