Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 81,397 77,199 74,523 90,232 98,670
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 81,397 77,199 74,523 90,232 98,670
4. Cost of goods sold 63,905 59,595 51,865 56,740 58,953
5. Gross profit (3)-(4) 17,492 17,604 22,658 33,492 39,716
6. Revenue of financial operations 539 625 757 1,106 1,391
7. Financial expense 4,114 4,144 5,267 2,802 5,031
-In which: Loan interest expenses 4,114 4,144 5,267 2,802 5,031
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,192 5,932 6,354 7,880 6,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,726 8,154 11,795 23,916 29,408
12. Other income 198 341 214 296 245
13. Other expenses 134 0 370
14. Other profit (12)-(13) 64 341 214 296 -125
15. Total accounting profit before tax (11)+(14) 8,790 8,495 12,008 24,212 29,282
16. Costs of current corporate income tax 1,059 1,183 2,108 3,521 5,015
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,059 1,183 2,108 3,521 5,015
19. Profit after corporate income tax (15)-(18) 7,731 7,311 9,901 20,691 24,267
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,731 7,311 9,901 20,691 24,267
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)