|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
188,722
|
311,510
|
311,866
|
271,946
|
286,790
|
|
I. Cash and cash equivalents
|
5,893
|
18,664
|
5,417
|
24,800
|
6,045
|
|
1. Cash
|
5,893
|
18,664
|
5,417
|
24,800
|
6,045
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
9,200
|
9,200
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
9,200
|
9,200
|
0
|
0
|
0
|
|
III. Short-term receivables
|
123,678
|
233,976
|
252,854
|
116,075
|
151,036
|
|
1. Short-term receivables of customers
|
8,765
|
118,937
|
141,721
|
8,765
|
8,765
|
|
2. Prepayments to suppliers
|
95,146
|
95,272
|
94,818
|
90,996
|
90,957
|
|
3. Short-term intercompany receivables
|
0
|
0
|
26,000
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
26,844
|
26,844
|
21
|
26,021
|
61,021
|
|
7. Provision for doubtful short-term receivables
|
-7,077
|
-7,077
|
-9,707
|
-9,707
|
-9,707
|
|
IV. Inventories
|
4,167
|
5,032
|
9,643
|
52,981
|
52,981
|
|
1. Inventories
|
4,167
|
5,032
|
9,643
|
52,981
|
52,981
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
45,784
|
44,638
|
43,952
|
78,090
|
76,728
|
|
1. Short-term prepaid expenses
|
25
|
28
|
288
|
161
|
190
|
|
2. Deductible VAT
|
45,759
|
44,610
|
43,664
|
77,929
|
76,539
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,689,233
|
1,539,254
|
1,529,958
|
1,523,187
|
1,517,273
|
|
I. Long-term receivables
|
394,462
|
249,543
|
245,752
|
245,752
|
245,752
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
394,462
|
249,543
|
245,752
|
245,752
|
245,752
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,294,683
|
1,289,647
|
1,284,204
|
1,277,434
|
1,271,521
|
|
1. Tangible fixed assets
|
1,294,683
|
1,289,647
|
1,284,204
|
1,277,434
|
1,271,521
|
|
- Cost
|
1,375,426
|
1,375,426
|
1,375,426
|
1,375,426
|
1,375,426
|
|
- Accumulated depreciation
|
-80,743
|
-85,779
|
-91,222
|
-97,992
|
-103,905
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
88
|
64
|
3
|
1
|
0
|
|
1. Long-term prepaid expenses
|
88
|
64
|
3
|
1
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,877,955
|
1,850,764
|
1,841,824
|
1,795,133
|
1,804,063
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,502,969
|
1,491,726
|
1,541,513
|
1,826,095
|
1,849,478
|
|
I. Current liabilities
|
1,084,545
|
989,302
|
1,039,089
|
1,491,671
|
1,515,054
|
|
1. Borrowings and short-term financial leased liabilities
|
561,898
|
476,797
|
475,582
|
642,182
|
640,774
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
27,820
|
27,631
|
17,799
|
18,652
|
18,410
|
|
4. Advances from customers
|
40,051
|
4,664
|
0
|
260,213
|
260,213
|
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
0
|
0
|
0
|
|
6. Payables to employees
|
0
|
0
|
191
|
254
|
231
|
|
7. Short-term accrued expenses
|
447,646
|
473,080
|
538,409
|
563,230
|
588,290
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
21
|
21
|
0
|
32
|
27
|
|
12. Provision for short term payables
|
7,108
|
7,108
|
7,108
|
7,108
|
7,108
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
418,424
|
502,424
|
502,424
|
334,424
|
334,424
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
418,424
|
502,424
|
502,424
|
334,424
|
334,424
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
374,986
|
359,038
|
300,311
|
-30,962
|
-45,414
|
|
I. ShareHolder's equity
|
374,986
|
359,038
|
300,311
|
-30,962
|
-45,414
|
|
1. Owner's investment capital
|
592,468
|
592,468
|
592,468
|
592,468
|
592,468
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-217,482
|
-233,430
|
-292,157
|
-623,430
|
-637,882
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-188,755
|
-188,755
|
-188,755
|
-611,136
|
-611,136
|
|
- Profit after tax undistributed this period
|
-28,727
|
-44,675
|
-103,402
|
-12,294
|
-26,746
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,877,955
|
1,850,764
|
1,841,824
|
1,795,133
|
1,804,063
|