Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 14,924 13,442 12,781 372,778 21,425
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,924 13,441 12,781 372,778 21,425
4. Cost of goods sold 4,844 4,363 4,149 43,282 9,021
5. Gross profit (3)-(4) 10,080 9,078 8,632 329,497 12,404
6. Revenue of financial operations 1 0 0 32 0
7. Financial expense 25,349 25,314 25,560 26,000 24,949
-In which: Loan interest expenses 25,349 25,314 25,560 26,000 24,949
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,200 3,033 1,264 1,206 1,176
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,468 -19,269 -18,192 302,323 -13,720
12. Other income
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) -16,468 -19,269 -18,192 302,323 -13,720
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -16,468 -19,269 -18,192 302,323 -13,720
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -16,468 -19,269 -18,192 302,323 -13,720
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)