Unit: 1.000.000đ
  Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021
1. Total business operating revenue 22,914 24,156 27,239 23,464 23,312
2. Deductions of revenue 33 7 37 6 4
3. Net revenues (1)-(2) 22,881 24,149 27,202 23,458 23,308
4. Cost of goods sold 12,252 11,806 12,877 12,055 13,133
5. Gross profit (3)-(4) 10,630 12,343 14,324 11,404 10,175
6. Revenue of financial operations 1,479 1,215 1,288 1,398 1,474
7. Financial expense 4,282 4,112 4,163 4,302 6,226
-In which: Loan interest expenses 4,282 4,112 4,163 4,302 6,226
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,874 1,702 1,821 2,164 2,352
10. Enterprise administration expenses 4,325 2,749 3,149 2,838 3,617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,627 4,995 6,480 3,498 -546
12. Other income 213 518 247 208 211
13. Other expenses 64 44 47 151 53
14. Other profit (12)-(13) 149 474 200 57 158
15. Total accounting profit before tax (11)+(14) 1,776 5,469 6,680 3,555 -389
16. Costs of current corporate income tax -180 720 1,053 510 -134
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -180 720 1,053 510 -134
19. Profit after corporate income tax (15)-(18) 1,956 4,749 5,627 3,045 -255
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,956 4,749 5,627 3,045 -255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)