Unit: 1.000.000đ
  2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 348,053
I. Cash and cash equivalents 14,169
1. Cash 988
2. Cash equivalents 13,181
II. Short-term financial investments 39,640
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 39,640
III. Short-term receivables 107,730
1. Short-term receivables of customers 112,446
2. Prepayments to suppliers 140
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 0
6. Other short-term receivables 892
7. Provision for doubtful short-term receivables -5,748
IV. Inventories 184,600
1. Inventories 184,600
2. Provision for decline in value of inventories 0
V. Other current assets 1,914
1. Short-term prepaid expenses 505
2. Deductible VAT 1,409
3. Taxes and the State Receivables 0
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 122,359
I. Long-term receivables 159
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 159
6. Provision for doubtful long-term receivables 0
II. Fixed assets 104,443
1. Tangible fixed assets 103,260
- Cost 198,189
- Accumulated depreciation -94,928
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 1,183
- Cost 3,877
- Accumulated depreciation -2,694
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 0
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 0
IV. Long-term financial investments 0
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 0
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 17,757
1. Long-term prepaid expenses 17,757
2. Deferred income tax assets 0
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 470,412
CAPITAL RESOURCES
A. LIABILITIES 296,683
I. Current liabilities 296,642
1. Borrowings and short-term financial leased liabilities 139,577
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 151,187
4. Advances from customers 533
5. Taxes and other payables to the State Budget 2,582
6. Payables to employees 1,318
7. Short-term accrued expenses 938
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 0
11. Other short-term payables 508
12. Provision for short term payables 0
13. Bonus and welfare fund 0
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 41
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 0
6. Borrowings and long-term financial leased liabilities 41
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 173,729
I. ShareHolder's equity 173,729
1. Owner's investment capital 150,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 0
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 23,729
- After tax undistributed profit accumulated to the end of prior period 802
- Profit after tax undistributed this period 22,927
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 470,412