|
ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
439,962
|
387,939
|
428,763
|
403,134
|
|
I. Cash and cash equivalents
|
113,541
|
40,494
|
13,604
|
14,061
|
|
1. Cash
|
3,364
|
779
|
589
|
935
|
|
2. Cash equivalents
|
110,177
|
39,715
|
13,015
|
13,125
|
|
II. Short-term financial investments
|
23,134
|
26,056
|
23,640
|
39,640
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
23,134
|
26,056
|
23,640
|
39,640
|
|
III. Short-term receivables
|
172,127
|
170,829
|
225,313
|
178,246
|
|
1. Short-term receivables of customers
|
160,741
|
168,987
|
223,234
|
182,717
|
|
2. Prepayments to suppliers
|
11,425
|
692
|
1,109
|
249
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,599
|
5,248
|
5,068
|
1,028
|
|
7. Provision for doubtful short-term receivables
|
-1,638
|
-4,098
|
-4,098
|
-5,748
|
|
IV. Inventories
|
125,712
|
148,001
|
162,969
|
169,344
|
|
1. Inventories
|
125,712
|
148,001
|
162,969
|
169,344
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
5,448
|
2,559
|
3,237
|
1,843
|
|
1. Short-term prepaid expenses
|
579
|
221
|
94
|
314
|
|
2. Deductible VAT
|
4,847
|
2,338
|
3,143
|
1,529
|
|
3. Taxes and the State Receivables
|
23
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
153,569
|
138,719
|
134,182
|
128,733
|
|
I. Long-term receivables
|
331
|
159
|
159
|
159
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
331
|
159
|
159
|
159
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
132,594
|
121,081
|
116,263
|
110,405
|
|
1. Tangible fixed assets
|
127,267
|
117,095
|
113,449
|
107,898
|
|
- Cost
|
184,075
|
193,997
|
195,560
|
195,740
|
|
- Accumulated depreciation
|
-56,808
|
-76,902
|
-82,110
|
-87,842
|
|
2. Fixed assets of financial leasing
|
5,327
|
3,987
|
2,814
|
2,507
|
|
- Cost
|
7,680
|
7,680
|
6,318
|
6,318
|
|
- Accumulated depreciation
|
-2,352
|
-3,693
|
-3,504
|
-3,811
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
3,000
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
3,000
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
17,643
|
17,478
|
17,760
|
18,168
|
|
1. Long-term prepaid expenses
|
17,643
|
17,478
|
17,760
|
18,168
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
593,531
|
526,658
|
562,945
|
531,867
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
442,357
|
375,856
|
403,682
|
365,141
|
|
I. Current liabilities
|
419,912
|
375,429
|
403,415
|
365,035
|
|
1. Borrowings and short-term financial leased liabilities
|
237,855
|
125,176
|
130,796
|
147,499
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
169,742
|
228,444
|
248,325
|
211,878
|
|
4. Advances from customers
|
3,161
|
0
|
1,403
|
10
|
|
5. Taxes and other payables to the State Budget
|
2,200
|
2,778
|
3,729
|
2,342
|
|
6. Payables to employees
|
0
|
1,472
|
1,638
|
1,435
|
|
7. Short-term accrued expenses
|
2,298
|
455
|
310
|
1,179
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,656
|
17,104
|
17,214
|
692
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
22,446
|
427
|
267
|
106
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
22,446
|
427
|
267
|
106
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
151,174
|
150,802
|
159,264
|
166,726
|
|
I. ShareHolder's equity
|
151,174
|
150,802
|
159,264
|
166,726
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,174
|
802
|
9,264
|
16,726
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
802
|
802
|
|
- Profit after tax undistributed this period
|
1,174
|
802
|
8,461
|
15,923
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
593,531
|
526,658
|
562,945
|
531,867
|