Unit: 1.000.000đ
  Q3 2024 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 252,011 277,708 345,178 269,093 394,791
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 252,011 277,708 345,178 269,093 394,791
4. Cost of goods sold 236,867 263,752 328,213 255,708 377,571
5. Gross profit (3)-(4) 15,144 13,956 16,965 13,385 17,220
6. Revenue of financial operations 248 1,149 700 59 1,021
7. Financial expense 3,976 1,853 2,533 2,191 2,934
-In which: Loan interest expenses 3,976 1,853 2,355 2,191 2,931
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,632 1,329 1,310 984 1,663
10. Enterprise administration expenses 2,483 2,393 4,078 2,387 2,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,300 9,529 9,744 7,882 10,919
12. Other income 0 45 0 0 116
13. Other expenses 59 155 1 90 6
14. Other profit (12)-(13) -59 -110 -1 -90 110
15. Total accounting profit before tax (11)+(14) 7,240 9,419 9,743 7,792 11,028
16. Costs of current corporate income tax 560 957 974 788 1,091
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 560 957 974 788 1,091
19. Profit after corporate income tax (15)-(18) 6,680 8,461 8,769 7,004 9,937
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,680 8,461 8,769 7,004 9,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)