Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 277,708 345,178 269,093 394,791 319,802
2. Deductions of revenue 0 0 8
3. Net revenues (1)-(2) 277,708 345,178 269,093 394,791 319,795
4. Cost of goods sold 263,752 328,213 255,708 377,571 302,595
5. Gross profit (3)-(4) 13,956 16,965 13,385 17,220 17,199
6. Revenue of financial operations 1,149 700 59 1,021 117
7. Financial expense 1,853 2,533 2,191 2,934 3,292
-In which: Loan interest expenses 1,853 2,355 2,191 2,931 3,285
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,329 1,310 984 1,663 1,619
10. Enterprise administration expenses 2,393 4,078 2,387 2,726 2,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,529 9,744 7,882 10,919 9,809
12. Other income 45 0 0 116 36
13. Other expenses 155 1 90 6 74
14. Other profit (12)-(13) -110 -1 -90 110 -38
15. Total accounting profit before tax (11)+(14) 9,419 9,743 7,792 11,028 9,771
16. Costs of current corporate income tax 957 974 788 1,091 1,970
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 957 974 788 1,091 1,970
19. Profit after corporate income tax (15)-(18) 8,461 8,769 7,004 9,937 7,802
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,461 8,769 7,004 9,937 7,802
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)