Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 345,178 269,093 394,791 319,802 340,873
2. Deductions of revenue 0 8
3. Net revenues (1)-(2) 345,178 269,093 394,791 319,795 340,873
4. Cost of goods sold 328,213 255,708 377,571 302,595 320,929
5. Gross profit (3)-(4) 16,965 13,385 17,220 17,199 19,944
6. Revenue of financial operations 700 59 1,021 117 2,968
7. Financial expense 2,533 2,191 2,934 3,292 7,327
-In which: Loan interest expenses 2,355 2,191 2,931 3,285 7,318
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,310 984 1,663 1,619 1,955
10. Enterprise administration expenses 4,078 2,387 2,726 2,597 2,813
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,744 7,882 10,919 9,809 10,818
12. Other income 0 0 116 36 213
13. Other expenses 1 90 6 74 23
14. Other profit (12)-(13) -1 -90 110 -38 190
15. Total accounting profit before tax (11)+(14) 9,743 7,792 11,028 9,771 11,008
16. Costs of current corporate income tax 974 788 1,091 1,970 2,207
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 974 788 1,091 1,970 2,207
19. Profit after corporate income tax (15)-(18) 8,769 7,004 9,937 7,802 8,801
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,769 7,004 9,937 7,802 8,801
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)