ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
230,171
|
259,961
|
270,527
|
298,335
|
335,680
|
I. Cash and cash equivalents
|
93,641
|
66,733
|
95,030
|
160,956
|
151,952
|
1. Cash
|
741
|
333
|
580
|
1,456
|
5,452
|
2. Cash equivalents
|
92,900
|
66,400
|
94,450
|
159,500
|
146,500
|
II. Short-term financial investments
|
0
|
21,000
|
31,500
|
0
|
87,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
21,000
|
31,500
|
0
|
87,000
|
III. Short-term receivables
|
74,167
|
92,781
|
72,958
|
72,364
|
39,510
|
1. Short-term receivables of customers
|
25,906
|
75,952
|
65,796
|
38,826
|
30,898
|
2. Prepayments to suppliers
|
980
|
1,820
|
11
|
70
|
250
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
47,282
|
15,009
|
7,151
|
33,468
|
8,362
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
59,877
|
76,694
|
64,442
|
57,102
|
55,118
|
1. Inventories
|
59,877
|
76,694
|
64,442
|
57,102
|
55,118
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,485
|
2,753
|
6,596
|
7,914
|
2,100
|
1. Short-term prepaid expenses
|
0
|
1,916
|
0
|
97
|
557
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
2,485
|
837
|
6,596
|
7,817
|
1,543
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,324,143
|
1,318,389
|
1,315,025
|
1,298,342
|
1,282,950
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
515,891
|
512,315
|
487,648
|
484,540
|
465,394
|
1. Tangible fixed assets
|
515,702
|
512,186
|
487,549
|
484,460
|
465,333
|
- Cost
|
798,492
|
816,410
|
816,223
|
845,986
|
854,369
|
- Accumulated depreciation
|
-282,791
|
-304,224
|
-328,674
|
-361,526
|
-389,036
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
189
|
128
|
99
|
80
|
62
|
- Cost
|
1,339
|
1,339
|
1,339
|
1,339
|
1,339
|
- Accumulated depreciation
|
-1,149
|
-1,210
|
-1,239
|
-1,258
|
-1,277
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
138,200
|
133,199
|
152,047
|
140,147
|
140,595
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
138,200
|
133,199
|
152,047
|
140,147
|
140,595
|
IV. Long-term financial investments
|
660,941
|
662,475
|
664,804
|
663,238
|
664,614
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
342,887
|
342,887
|
342,887
|
342,887
|
342,887
|
3. Other investments in equity instruments
|
324,501
|
324,501
|
324,501
|
324,501
|
324,501
|
4. Provision for diminution in value of financial long-term investments
|
-6,447
|
-4,913
|
-2,584
|
-4,150
|
-2,774
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,111
|
10,400
|
10,526
|
10,417
|
12,346
|
1. Long-term prepaid expenses
|
0
|
0
|
1,415
|
3,049
|
4,978
|
2. Deferred income tax assets
|
9,111
|
10,400
|
9,111
|
7,368
|
7,368
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,554,314
|
1,578,349
|
1,585,552
|
1,596,677
|
1,618,630
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
259,505
|
247,538
|
233,433
|
176,815
|
172,585
|
I. Current liabilities
|
175,182
|
232,176
|
219,333
|
163,754
|
159,529
|
1. Borrowings and short-term financial leased liabilities
|
18,600
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,895
|
5,494
|
6,612
|
6,007
|
8,223
|
4. Advances from customers
|
556
|
0
|
27
|
812
|
2,106
|
5. Taxes and other payables to the State Budget
|
7,376
|
23
|
9,622
|
5,093
|
12,705
|
6. Payables to employees
|
44,258
|
9,067
|
31,070
|
44,241
|
35,790
|
7. Short-term accrued expenses
|
0
|
65,827
|
0
|
304
|
291
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
73,015
|
107,593
|
104,832
|
39,237
|
43,040
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
29,483
|
44,172
|
67,169
|
68,059
|
57,374
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
84,323
|
15,362
|
14,100
|
13,061
|
13,056
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
68,650
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
15,673
|
15,362
|
14,100
|
13,061
|
13,056
|
B. OWNER'S EQUITY
|
1,294,809
|
1,330,812
|
1,352,119
|
1,419,862
|
1,446,044
|
I. ShareHolder's equity
|
1,294,809
|
1,330,812
|
1,352,119
|
1,419,862
|
1,446,044
|
1. Owner's investment capital
|
1,125,000
|
1,125,000
|
1,125,000
|
1,125,000
|
1,125,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
83,273
|
101,006
|
126,768
|
159,496
|
193,512
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
86,535
|
104,806
|
100,350
|
135,366
|
127,533
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
9,111
|
10,400
|
682
|
0
|
- Profit after tax undistributed this period
|
86,535
|
95,695
|
89,950
|
134,684
|
127,533
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,554,314
|
1,578,349
|
1,585,552
|
1,596,677
|
1,618,630
|