|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
407,072
|
436,466
|
409,627
|
528,826
|
684,413
|
|
I. Cash and cash equivalents
|
49,872
|
87,756
|
53,222
|
57,415
|
28,319
|
|
1. Cash
|
9,872
|
6,756
|
21,222
|
32,415
|
28,319
|
|
2. Cash equivalents
|
40,000
|
81,000
|
32,000
|
25,000
|
0
|
|
II. Short-term financial investments
|
180,600
|
207,700
|
246,120
|
357,951
|
519,887
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
180,600
|
207,700
|
246,120
|
357,951
|
519,887
|
|
III. Short-term receivables
|
30,824
|
42,055
|
37,404
|
23,150
|
51,915
|
|
1. Short-term receivables of customers
|
26,408
|
38,275
|
35,318
|
29,704
|
55,354
|
|
2. Prepayments to suppliers
|
218
|
152
|
809
|
3,326
|
1,751
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,199
|
10,394
|
8,042
|
3,650
|
8,339
|
|
7. Provision for doubtful short-term receivables
|
0
|
-6,765
|
-6,765
|
-13,529
|
-13,529
|
|
IV. Inventories
|
123,333
|
86,635
|
67,023
|
47,559
|
62,562
|
|
1. Inventories
|
123,333
|
86,635
|
67,023
|
47,559
|
62,562
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
22,443
|
12,320
|
5,858
|
42,751
|
21,729
|
|
1. Short-term prepaid expenses
|
22,442
|
135
|
135
|
27,880
|
16,858
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
1
|
12,185
|
5,724
|
14,871
|
4,871
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,270,076
|
1,273,372
|
1,260,102
|
1,246,752
|
1,249,753
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
464,608
|
458,804
|
478,941
|
462,958
|
454,535
|
|
1. Tangible fixed assets
|
464,560
|
458,761
|
478,903
|
462,924
|
454,506
|
|
- Cost
|
865,434
|
868,772
|
897,166
|
872,332
|
873,504
|
|
- Accumulated depreciation
|
-400,874
|
-410,011
|
-418,263
|
-409,408
|
-418,998
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
48
|
43
|
38
|
34
|
29
|
|
- Cost
|
1,339
|
1,339
|
1,339
|
1,339
|
1,339
|
|
- Accumulated depreciation
|
-1,291
|
-1,296
|
-1,300
|
-1,305
|
-1,310
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
126,179
|
137,302
|
104,531
|
108,413
|
120,108
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
126,179
|
137,302
|
104,531
|
108,413
|
120,108
|
|
IV. Long-term financial investments
|
666,370
|
664,715
|
664,698
|
664,418
|
664,418
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
342,887
|
342,887
|
342,887
|
342,887
|
342,887
|
|
3. Other investments in equity instruments
|
324,501
|
324,501
|
324,501
|
324,501
|
324,501
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,018
|
-2,673
|
-2,690
|
-2,969
|
-2,969
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
12,919
|
12,552
|
11,931
|
10,963
|
10,692
|
|
1. Long-term prepaid expenses
|
5,550
|
5,183
|
4,562
|
3,595
|
3,324
|
|
2. Deferred income tax assets
|
7,368
|
7,368
|
7,368
|
7,368
|
7,368
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,677,147
|
1,709,838
|
1,669,729
|
1,775,578
|
1,934,166
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
199,702
|
179,908
|
151,716
|
196,930
|
320,648
|
|
I. Current liabilities
|
187,411
|
161,873
|
110,900
|
156,370
|
274,700
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,218
|
7,345
|
4,811
|
11,454
|
32,737
|
|
4. Advances from customers
|
30,974
|
2,327
|
2,220
|
4,621
|
6,288
|
|
5. Taxes and other payables to the State Budget
|
26,062
|
11,552
|
1,487
|
8,761
|
19,581
|
|
6. Payables to employees
|
25,659
|
48,445
|
22,433
|
28,485
|
31,585
|
|
7. Short-term accrued expenses
|
0
|
457
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
1,555
|
|
11. Other short-term payables
|
47,932
|
49,301
|
51,965
|
56,805
|
145,724
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
51,566
|
42,445
|
27,985
|
46,244
|
37,231
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,291
|
18,036
|
40,816
|
40,560
|
45,948
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
5,643
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
12,291
|
18,036
|
40,816
|
40,560
|
40,305
|
|
B. OWNER'S EQUITY
|
1,477,446
|
1,529,930
|
1,518,013
|
1,578,648
|
1,613,518
|
|
I. ShareHolder's equity
|
1,477,446
|
1,529,930
|
1,518,013
|
1,578,648
|
1,613,518
|
|
1. Owner's investment capital
|
1,125,000
|
1,125,000
|
1,125,000
|
1,125,000
|
1,125,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
224,806
|
224,806
|
224,806
|
259,571
|
259,571
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
127,639
|
180,123
|
168,207
|
194,077
|
228,947
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
150,157
|
90,000
|
0
|
|
- Profit after tax undistributed this period
|
127,639
|
180,123
|
18,049
|
104,077
|
228,947
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,677,147
|
1,709,838
|
1,669,729
|
1,775,578
|
1,934,166
|