Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 199,345 51,062 53,179 139,691 154,430
2. Deductions of revenue 0
3. Net revenues (1)-(2) 199,345 51,062 53,179 139,691 154,430
4. Cost of goods sold 169,194 41,189 42,698 105,439 112,300
5. Gross profit (3)-(4) 30,151 9,873 10,481 34,252 42,129
6. Revenue of financial operations 34,734 1,098 14,197 28,359 10,178
7. Financial expense 51 19 440 -3,071
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,355 1,322 781 2,267 1,643
10. Enterprise administration expenses 10,616 4,774 6,876 7,555 9,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 50,862 4,875 17,002 52,349 44,602
12. Other income 9,861 552 23,133 2,679 23,115
13. Other expenses 2,416 37 1,105 1,037 2,249
14. Other profit (12)-(13) 7,445 515 22,028 1,642 20,866
15. Total accounting profit before tax (11)+(14) 58,307 5,390 39,030 53,991 65,468
16. Costs of current corporate income tax 2,182 784 5,108 3,367 9,374
17. Costs of deferred corporate income tax 1,743
18. Costs of corporate income tax (16)+(17) 3,925 784 5,108 3,367 9,374
19. Profit after corporate income tax (15)-(18) 54,383 4,606 33,922 50,625 56,094
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 54,383 4,606 33,922 50,625 56,094
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)