Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 58,988 86,016 107,590 254,105 116,331
2. Deductions of revenue 0
3. Net revenues (1)-(2) 58,988 86,016 107,590 254,105 116,331
4. Cost of goods sold 43,034 70,366 70,086 188,199 89,303
5. Gross profit (3)-(4) 15,954 15,650 37,504 65,906 27,028
6. Revenue of financial operations 1,043 3,881 47,504 11,531 830
7. Financial expense 2 73 1,675
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,222 2,091 1,309 1,165 1,114
10. Enterprise administration expenses 6,576 7,788 6,928 24,961 6,909
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,197 9,652 76,699 49,635 19,836
12. Other income 627 40,482 4,670 14,118 593
13. Other expenses 854 -704 159 4,799 36
14. Other profit (12)-(13) -227 41,186 4,511 9,320 556
15. Total accounting profit before tax (11)+(14) 8,970 50,839 81,210 58,955 20,392
16. Costs of current corporate income tax 1,223 9,581 3,980 6,471 2,343
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,223 9,581 3,980 6,471 2,343
19. Profit after corporate income tax (15)-(18) 7,747 41,258 77,229 52,484 18,049
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,747 41,258 77,229 52,484 18,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0