Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 51,062 53,179 139,691 154,430 58,988
2. Deductions of revenue
3. Net revenues (1)-(2) 51,062 53,179 139,691 154,430 58,988
4. Cost of goods sold 41,189 42,698 105,439 112,300 43,034
5. Gross profit (3)-(4) 9,873 10,481 34,252 42,129 15,954
6. Revenue of financial operations 1,098 14,197 28,359 10,178 1,043
7. Financial expense 19 440 -3,071 2
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,322 781 2,267 1,643 1,222
10. Enterprise administration expenses 4,774 6,876 7,555 9,134 6,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,875 17,002 52,349 44,602 9,197
12. Other income 552 23,133 2,679 23,115 627
13. Other expenses 37 1,105 1,037 2,249 854
14. Other profit (12)-(13) 515 22,028 1,642 20,866 -227
15. Total accounting profit before tax (11)+(14) 5,390 39,030 53,991 65,468 8,970
16. Costs of current corporate income tax 784 5,108 3,367 9,374 1,223
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 784 5,108 3,367 9,374 1,223
19. Profit after corporate income tax (15)-(18) 4,606 33,922 50,625 56,094 7,747
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,606 33,922 50,625 56,094 7,747
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)