Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 53,179 139,691 154,430 58,988 86,016
2. Deductions of revenue
3. Net revenues (1)-(2) 53,179 139,691 154,430 58,988 86,016
4. Cost of goods sold 42,698 105,439 112,300 43,034 70,366
5. Gross profit (3)-(4) 10,481 34,252 42,129 15,954 15,650
6. Revenue of financial operations 14,197 28,359 10,178 1,043 3,881
7. Financial expense 19 440 -3,071 2
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 781 2,267 1,643 1,222 2,091
10. Enterprise administration expenses 6,876 7,555 9,134 6,576 7,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,002 52,349 44,602 9,197 9,652
12. Other income 23,133 2,679 23,115 627 40,482
13. Other expenses 1,105 1,037 2,249 854 -704
14. Other profit (12)-(13) 22,028 1,642 20,866 -227 41,186
15. Total accounting profit before tax (11)+(14) 39,030 53,991 65,468 8,970 50,839
16. Costs of current corporate income tax 5,108 3,367 9,374 1,223 9,581
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,108 3,367 9,374 1,223 9,581
19. Profit after corporate income tax (15)-(18) 33,922 50,625 56,094 7,747 41,258
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 33,922 50,625 56,094 7,747 41,258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)