Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 154,430 58,988 86,016 107,590 254,105
2. Deductions of revenue
3. Net revenues (1)-(2) 154,430 58,988 86,016 107,590 254,105
4. Cost of goods sold 112,300 43,034 70,366 70,086 188,199
5. Gross profit (3)-(4) 42,129 15,954 15,650 37,504 65,906
6. Revenue of financial operations 10,178 1,043 3,881 47,504 11,531
7. Financial expense -3,071 2 73 1,675
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,643 1,222 2,091 1,309 1,165
10. Enterprise administration expenses 9,134 6,576 7,788 6,928 24,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,602 9,197 9,652 76,699 49,635
12. Other income 23,115 627 40,482 4,670 14,118
13. Other expenses 2,249 854 -704 159 4,799
14. Other profit (12)-(13) 20,866 -227 41,186 4,511 9,320
15. Total accounting profit before tax (11)+(14) 65,468 8,970 50,839 81,210 58,955
16. Costs of current corporate income tax 9,374 1,223 9,581 3,980 6,471
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,374 1,223 9,581 3,980 6,471
19. Profit after corporate income tax (15)-(18) 56,094 7,747 41,258 77,229 52,484
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 56,094 7,747 41,258 77,229 52,484
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)