ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
67,189
|
75,740
|
78,468
|
86,961
|
95,517
|
I. Cash and cash equivalents
|
19,275
|
22,042
|
19,752
|
29,738
|
25,685
|
1. Cash
|
16,275
|
22,042
|
9,152
|
7,738
|
18,885
|
2. Cash equivalents
|
3,000
|
0
|
10,600
|
22,000
|
6,800
|
II. Short-term financial investments
|
14,400
|
7,600
|
7,600
|
0
|
10,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
14,400
|
7,600
|
7,600
|
0
|
10,600
|
III. Short-term receivables
|
28,389
|
39,922
|
45,672
|
51,868
|
53,377
|
1. Short-term receivables of customers
|
26,589
|
39,262
|
40,270
|
42,317
|
46,797
|
2. Prepayments to suppliers
|
199
|
223
|
211
|
475
|
925
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,306
|
1,121
|
5,806
|
9,691
|
6,651
|
7. Provision for doubtful short-term receivables
|
-704
|
-684
|
-615
|
-615
|
-996
|
IV. Inventories
|
3,951
|
5,220
|
3,509
|
3,793
|
4,344
|
1. Inventories
|
3,951
|
5,220
|
3,509
|
3,793
|
4,344
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,173
|
956
|
1,934
|
1,562
|
1,511
|
1. Short-term prepaid expenses
|
75
|
82
|
90
|
94
|
121
|
2. Deductible VAT
|
0
|
0
|
0
|
1,468
|
0
|
3. Taxes and the State Receivables
|
1,098
|
874
|
1,844
|
0
|
1,389
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
32,961
|
38,267
|
33,937
|
29,545
|
26,231
|
I. Long-term receivables
|
74
|
4,019
|
159
|
9
|
9
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
74
|
4,019
|
159
|
9
|
9
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
31,817
|
32,252
|
31,960
|
28,399
|
25,104
|
1. Tangible fixed assets
|
20,382
|
20,818
|
20,525
|
16,965
|
13,669
|
- Cost
|
54,096
|
57,695
|
59,976
|
60,009
|
59,359
|
- Accumulated depreciation
|
-33,714
|
-36,877
|
-39,451
|
-43,045
|
-45,690
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,435
|
11,435
|
11,435
|
11,435
|
11,435
|
- Cost
|
11,435
|
11,435
|
11,435
|
11,435
|
11,435
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,070
|
1,996
|
1,818
|
1,137
|
1,118
|
1. Long-term prepaid expenses
|
1,070
|
1,996
|
1,818
|
1,137
|
1,118
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
100,149
|
114,007
|
112,404
|
116,506
|
121,748
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
36,688
|
46,137
|
46,231
|
52,220
|
56,357
|
I. Current liabilities
|
36,688
|
46,137
|
46,231
|
52,220
|
56,357
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,010
|
8,040
|
5,550
|
7,249
|
5,540
|
4. Advances from customers
|
2,544
|
3,050
|
1,803
|
3,015
|
4,892
|
5. Taxes and other payables to the State Budget
|
12,504
|
12,508
|
12,278
|
12,075
|
11,980
|
6. Payables to employees
|
8,285
|
10,617
|
12,341
|
11,203
|
8,512
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7
|
106
|
195
|
163
|
3,392
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9,339
|
11,816
|
14,063
|
18,515
|
22,041
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
63,461
|
67,870
|
66,174
|
64,287
|
65,391
|
I. ShareHolder's equity
|
63,461
|
63,666
|
63,998
|
64,287
|
65,391
|
1. Owner's investment capital
|
45,420
|
45,420
|
45,420
|
45,420
|
45,420
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,216
|
4,063
|
4,063
|
4,063
|
4,520
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
14,825
|
14,183
|
14,515
|
14,804
|
15,452
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
14,825
|
14,183
|
14,515
|
14,804
|
15,452
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
4,204
|
2,176
|
0
|
0
|
1. Funding resources
|
0
|
4,204
|
2,176
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
100,149
|
114,007
|
112,404
|
116,506
|
121,748
|