Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 124,671 146,056 142,472 156,614 177,861
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 124,671 146,056 142,472 156,614 177,861
4. Cost of goods sold 97,380 117,151 112,433 125,323 144,168
5. Gross profit (3)-(4) 27,291 28,905 30,039 31,291 33,694
6. Revenue of financial operations 309 450 596 482 1,464
7. Financial expense 0 6 0
-In which: Loan interest expenses 0 6 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,879 11,452 12,142 12,561 13,619
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,721 17,904 18,487 19,212 21,539
12. Other income 45 411 109 133 23
13. Other expenses 30 179 83 21 58
14. Other profit (12)-(13) 15 232 27 112 -35
15. Total accounting profit before tax (11)+(14) 17,736 18,136 18,514 19,324 21,504
16. Costs of current corporate income tax 3,553 3,621 3,710 3,872 4,324
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,553 3,621 3,710 3,872 4,324
19. Profit after corporate income tax (15)-(18) 14,183 14,515 14,804 15,452 17,180
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,183 14,515 14,804 15,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)