Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 114,725 124,671 146,056 142,472 156,614
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 114,725 124,671 146,056 142,472 156,614
4. Cost of goods sold 87,123 97,380 117,151 112,433 125,323
5. Gross profit (3)-(4) 27,602 27,291 28,905 30,039 31,291
6. Revenue of financial operations 708 309 450 596 482
7. Financial expense 0 0 6 0
-In which: Loan interest expenses 0 0 6 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 11,082 9,879 11,452 12,142 12,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,228 17,721 17,904 18,487 19,212
12. Other income 158 45 411 109 133
13. Other expenses 113 30 179 83 21
14. Other profit (12)-(13) 46 15 232 27 112
15. Total accounting profit before tax (11)+(14) 17,273 17,736 18,136 18,514 19,324
16. Costs of current corporate income tax 2,448 3,553 3,621 3,710 3,872
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,448 3,553 3,621 3,710 3,872
19. Profit after corporate income tax (15)-(18) 14,825 14,183 14,515 14,804 15,452
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,825 14,183 14,515 14,804 15,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)