ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
285,534
|
288,580
|
390,706
|
351,573
|
392,682
|
I. Cash and cash equivalents
|
70,405
|
80,085
|
60,729
|
21,894
|
70,440
|
1. Cash
|
50,405
|
2,085
|
729
|
1,894
|
440
|
2. Cash equivalents
|
20,000
|
78,000
|
60,000
|
20,000
|
70,000
|
II. Short-term financial investments
|
0
|
0
|
20,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
20,000
|
0
|
0
|
III. Short-term receivables
|
207,138
|
200,087
|
300,479
|
318,795
|
319,609
|
1. Short-term receivables of customers
|
102,725
|
105,248
|
187,080
|
240,011
|
223,936
|
2. Prepayments to suppliers
|
101
|
125
|
99
|
400
|
922
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
104,311
|
94,714
|
113,300
|
78,434
|
94,801
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-50
|
-50
|
IV. Inventories
|
7,603
|
7,866
|
8,990
|
10,310
|
2,043
|
1. Inventories
|
7,603
|
7,866
|
8,990
|
10,310
|
2,043
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
389
|
542
|
508
|
574
|
590
|
1. Short-term prepaid expenses
|
389
|
542
|
469
|
574
|
590
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
38
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,389,357
|
1,261,577
|
1,133,711
|
1,004,909
|
883,322
|
I. Long-term receivables
|
54
|
54
|
55
|
55
|
55
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
54
|
54
|
55
|
55
|
55
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,303,288
|
1,177,403
|
1,051,196
|
923,569
|
795,736
|
1. Tangible fixed assets
|
1,299,700
|
1,173,768
|
1,047,602
|
920,018
|
792,283
|
- Cost
|
1,833,605
|
1,835,846
|
1,838,108
|
1,839,141
|
1,839,141
|
- Accumulated depreciation
|
-533,905
|
-662,078
|
-790,506
|
-919,123
|
-1,046,858
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,588
|
3,635
|
3,593
|
3,552
|
3,452
|
- Cost
|
3,693
|
3,773
|
3,773
|
3,773
|
3,773
|
- Accumulated depreciation
|
-106
|
-138
|
-180
|
-222
|
-321
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,318
|
2,318
|
2,585
|
2,964
|
3,095
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,318
|
2,318
|
2,585
|
2,964
|
3,095
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
83,698
|
81,802
|
79,876
|
78,321
|
84,436
|
1. Long-term prepaid expenses
|
83,698
|
81,802
|
79,876
|
78,321
|
76,340
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
8,096
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,674,891
|
1,550,156
|
1,524,417
|
1,356,481
|
1,276,004
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
919,547
|
729,588
|
602,637
|
451,555
|
369,661
|
I. Current liabilities
|
205,604
|
178,834
|
196,189
|
201,168
|
280,682
|
1. Borrowings and short-term financial leased liabilities
|
157,526
|
139,405
|
150,024
|
159,675
|
245,323
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,643
|
1,548
|
1,227
|
2,368
|
1,377
|
4. Advances from customers
|
0
|
0
|
0
|
3,108
|
2,331
|
5. Taxes and other payables to the State Budget
|
17,667
|
14,045
|
17,244
|
10,259
|
12,225
|
6. Payables to employees
|
4,151
|
4,893
|
5,000
|
4,390
|
3,695
|
7. Short-term accrued expenses
|
9,921
|
9,656
|
14,795
|
14,953
|
10,149
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,529
|
4,990
|
3,562
|
2,659
|
2,771
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,166
|
4,297
|
4,336
|
3,756
|
2,812
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
713,942
|
550,754
|
406,448
|
250,387
|
88,979
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
713,942
|
550,754
|
406,448
|
250,387
|
88,979
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
755,344
|
820,568
|
921,780
|
904,926
|
906,343
|
I. ShareHolder's equity
|
755,344
|
820,568
|
921,780
|
904,926
|
906,343
|
1. Owner's investment capital
|
600,189
|
630,197
|
655,403
|
668,510
|
668,510
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
10,824
|
10,824
|
10,824
|
10,824
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
5
|
5
|
5
|
0
|
0
|
11. After tax undistributed profit
|
155,149
|
179,542
|
255,547
|
225,592
|
227,009
|
- After tax undistributed profit accumulated to the end of prior period
|
82,988
|
82,636
|
101,883
|
128,596
|
156,696
|
- Profit after tax undistributed this period
|
72,162
|
96,906
|
153,664
|
96,996
|
70,313
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,674,891
|
1,550,156
|
1,524,417
|
1,356,481
|
1,276,004
|