|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
324,120
|
392,678
|
296,639
|
353,408
|
434,165
|
|
I. Cash and cash equivalents
|
1,521
|
70,440
|
4,021
|
2,952
|
34,129
|
|
1. Cash
|
1,521
|
440
|
4,021
|
952
|
32,129
|
|
2. Cash equivalents
|
0
|
70,000
|
0
|
2,000
|
2,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
301,061
|
319,605
|
280,415
|
333,372
|
395,984
|
|
1. Short-term receivables of customers
|
217,190
|
223,936
|
183,465
|
207,325
|
271,473
|
|
2. Prepayments to suppliers
|
549
|
922
|
3,276
|
2,647
|
1,112
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
83,372
|
94,797
|
93,725
|
123,450
|
123,449
|
|
7. Provision for doubtful short-term receivables
|
-50
|
-50
|
-50
|
-50
|
-50
|
|
IV. Inventories
|
10,458
|
2,043
|
2,040
|
2,076
|
2,007
|
|
1. Inventories
|
10,458
|
2,043
|
2,040
|
2,076
|
2,007
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,079
|
590
|
10,163
|
15,009
|
2,044
|
|
1. Short-term prepaid expenses
|
11,079
|
590
|
10,163
|
15,009
|
2,035
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
9
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
907,845
|
883,322
|
852,522
|
823,040
|
794,669
|
|
I. Long-term receivables
|
55
|
55
|
55
|
5
|
4
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
55
|
55
|
55
|
5
|
4
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
827,697
|
795,736
|
763,795
|
732,275
|
700,326
|
|
1. Tangible fixed assets
|
824,210
|
792,283
|
760,365
|
728,869
|
696,941
|
|
- Cost
|
1,839,141
|
1,839,141
|
1,839,141
|
1,839,567
|
1,839,567
|
|
- Accumulated depreciation
|
-1,014,931
|
-1,046,858
|
-1,078,776
|
-1,110,698
|
-1,142,625
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,486
|
3,452
|
3,430
|
3,407
|
3,384
|
|
- Cost
|
3,773
|
3,773
|
3,773
|
3,773
|
3,773
|
|
- Accumulated depreciation
|
-287
|
-321
|
-344
|
-367
|
-389
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,169
|
3,095
|
3,163
|
5,900
|
10,091
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,169
|
3,095
|
3,163
|
5,900
|
10,091
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
76,925
|
84,436
|
85,510
|
84,859
|
84,249
|
|
1. Long-term prepaid expenses
|
76,925
|
76,340
|
75,719
|
75,129
|
74,543
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
8,096
|
9,791
|
9,731
|
9,706
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,231,965
|
1,276,000
|
1,149,161
|
1,176,448
|
1,228,834
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
293,377
|
369,674
|
233,939
|
220,182
|
231,714
|
|
I. Current liabilities
|
202,148
|
280,695
|
223,859
|
211,922
|
194,804
|
|
1. Borrowings and short-term financial leased liabilities
|
170,451
|
245,323
|
204,469
|
185,802
|
159,165
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,843
|
1,377
|
3,391
|
3,184
|
3,229
|
|
4. Advances from customers
|
1,295
|
2,331
|
2,331
|
2,331
|
2,331
|
|
5. Taxes and other payables to the State Budget
|
12,624
|
12,227
|
4,302
|
8,617
|
15,660
|
|
6. Payables to employees
|
2,288
|
3,695
|
1,642
|
1,202
|
2,858
|
|
7. Short-term accrued expenses
|
6,268
|
10,149
|
5,417
|
5,483
|
5,233
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,151
|
2,771
|
1,520
|
3,042
|
4,519
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,229
|
2,824
|
787
|
2,261
|
1,809
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
91,229
|
88,979
|
10,080
|
8,260
|
36,910
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
91,229
|
88,979
|
10,080
|
8,260
|
36,910
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
938,588
|
906,326
|
915,222
|
956,266
|
997,120
|
|
I. ShareHolder's equity
|
938,588
|
906,326
|
915,222
|
956,266
|
997,120
|
|
1. Owner's investment capital
|
668,510
|
668,510
|
668,510
|
668,510
|
668,510
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,824
|
10,824
|
10,824
|
10,824
|
10,824
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
259,254
|
226,991
|
235,888
|
276,932
|
317,786
|
|
- After tax undistributed profit accumulated to the end of prior period
|
223,547
|
156,696
|
227,009
|
225,364
|
225,364
|
|
- Profit after tax undistributed this period
|
35,707
|
70,295
|
8,879
|
51,568
|
92,422
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,231,965
|
1,276,000
|
1,149,161
|
1,176,448
|
1,228,834
|