Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 49,883 64,022 113,252 140,018 47,742
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 49,883 64,022 113,252 140,018 47,742
4. Cost of goods sold 32,318 41,514 63,634 58,091 35,054
5. Gross profit (3)-(4) 17,565 22,508 49,618 81,927 12,688
6. Revenue of financial operations 176 28,524 33 170 9,245
7. Financial expense 4,970 3,481 3,323 3,485 2,908
-In which: Loan interest expenses 4,808 3,417 3,155 3,485 2,908
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,380 0 0
10. Enterprise administration expenses 2,884 3,291 4,922 2,423
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,392 44,667 43,038 73,690 16,602
12. Other income 361 0 0
13. Other expenses 10 0 0
14. Other profit (12)-(13) 351 0 0
15. Total accounting profit before tax (11)+(14) 9,392 45,018 43,038 73,690 16,602
16. Costs of current corporate income tax 513 2,329 2,184 3,734 852
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 513 2,329 2,184 3,734 852
19. Profit after corporate income tax (15)-(18) 8,879 42,689 40,854 69,956 15,749
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,879 42,689 40,854 69,956 15,749
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)