Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 109,814 33,826 40,791 117,202 104,323
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 109,814 33,826 40,791 117,202 104,323
4. Cost of goods sold 53,414 22,480 27,689 72,744 60,535
5. Gross profit (3)-(4) 56,400 11,346 13,102 44,458 43,788
6. Revenue of financial operations 305 168 20 171 400
7. Financial expense 54,520 8,326 7,242 6,373 2,609
-In which: Loan interest expenses 10,184 8,326 7,242 6,118 6,149
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,299 2,706 2,911 4,016 4,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,114 481 2,970 34,240 37,510
12. Other income 18 0 0
13. Other expenses 0 0 11 113
14. Other profit (12)-(13) 18 0 0 -11 -113
15. Total accounting profit before tax (11)+(14) -2,097 481 2,970 34,228 37,397
16. Costs of current corporate income tax 1,671 39 166 1,768 2,835
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,671 39 166 1,768 2,835
19. Profit after corporate income tax (15)-(18) -3,768 443 2,804 32,460 34,562
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,768 443 2,804 32,460 34,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)