Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 117,202 104,323 49,883 64,022 113,252
2. Deductions of revenue 0
3. Net revenues (1)-(2) 117,202 104,323 49,883 64,022 113,252
4. Cost of goods sold 72,744 60,535 32,318 41,514 63,634
5. Gross profit (3)-(4) 44,458 43,788 17,565 22,508 49,618
6. Revenue of financial operations 171 400 176 28,524 33
7. Financial expense 6,373 2,609 4,970 3,481 3,323
-In which: Loan interest expenses 6,118 6,149 4,808 3,417 3,155
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 3,380 0
10. Enterprise administration expenses 4,016 4,069 2,884 3,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,240 37,510 9,392 44,667 43,038
12. Other income 361 0
13. Other expenses 11 113 10 0
14. Other profit (12)-(13) -11 -113 351 0
15. Total accounting profit before tax (11)+(14) 34,228 37,397 9,392 45,018 43,038
16. Costs of current corporate income tax 1,768 2,835 513 2,329 2,184
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,768 2,835 513 2,329 2,184
19. Profit after corporate income tax (15)-(18) 32,460 34,562 8,879 42,689 40,854
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,460 34,562 8,879 42,689 40,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)