Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 113,252 140,018 47,742 36,083 74,840
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 113,252 140,018 47,742 36,083 74,840
4. Cost of goods sold 63,634 58,091 35,054 25,823 49,076
5. Gross profit (3)-(4) 49,618 81,927 12,688 10,260 25,764
6. Revenue of financial operations 33 170 9,245 20 95
7. Financial expense 3,323 3,485 2,908 2,016 1,650
-In which: Loan interest expenses 3,155 3,485 2,908 2,012 1,650
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,291 4,922 2,423 2,996 2,939
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,038 73,690 16,602 5,268 21,270
12. Other income 0 0 0
13. Other expenses 0 0 21
14. Other profit (12)-(13) 0 0 -21 0
15. Total accounting profit before tax (11)+(14) 43,038 73,690 16,602 5,247 21,270
16. Costs of current corporate income tax 2,184 3,734 852 297 1,101
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,184 3,734 852 297 1,101
19. Profit after corporate income tax (15)-(18) 40,854 69,956 15,749 4,951 20,169
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40,854 69,956 15,749 4,951 20,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)