Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 40,791 117,202 104,323 49,883 64,022
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,791 117,202 104,323 49,883 64,022
4. Cost of goods sold 27,689 72,744 60,535 32,318 41,514
5. Gross profit (3)-(4) 13,102 44,458 43,788 17,565 22,508
6. Revenue of financial operations 20 171 400 176 28,524
7. Financial expense 7,242 6,373 2,609 4,970 3,481
-In which: Loan interest expenses 7,242 6,118 6,149 4,808 3,417
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0 3,380
10. Enterprise administration expenses 2,911 4,016 4,069 2,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,970 34,240 37,510 9,392 44,667
12. Other income 0 361
13. Other expenses 0 11 113 10
14. Other profit (12)-(13) 0 -11 -113 351
15. Total accounting profit before tax (11)+(14) 2,970 34,228 37,397 9,392 45,018
16. Costs of current corporate income tax 166 1,768 2,835 513 2,329
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 166 1,768 2,835 513 2,329
19. Profit after corporate income tax (15)-(18) 2,804 32,460 34,562 8,879 42,689
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,804 32,460 34,562 8,879 42,689
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)