Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 64,022 113,252 140,018 47,742 36,083
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 64,022 113,252 140,018 47,742 36,083
4. Cost of goods sold 41,514 63,634 58,091 35,054 25,823
5. Gross profit (3)-(4) 22,508 49,618 81,927 12,688 10,260
6. Revenue of financial operations 28,524 33 170 9,245 20
7. Financial expense 3,481 3,323 3,485 2,908 2,016
-In which: Loan interest expenses 3,417 3,155 3,485 2,908 2,012
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,884 3,291 4,922 2,423 2,996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,667 43,038 73,690 16,602 5,268
12. Other income 361 0 0
13. Other expenses 10 0 0 21
14. Other profit (12)-(13) 351 0 0 -21
15. Total accounting profit before tax (11)+(14) 45,018 43,038 73,690 16,602 5,247
16. Costs of current corporate income tax 2,329 2,184 3,734 852 297
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,329 2,184 3,734 852 297
19. Profit after corporate income tax (15)-(18) 42,689 40,854 69,956 15,749 4,951
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 42,689 40,854 69,956 15,749 4,951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)