ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
102,288
|
75,479
|
70,961
|
72,571
|
49,712
|
I. Cash and cash equivalents
|
40,508
|
23,125
|
17,921
|
21,303
|
7,483
|
1. Cash
|
10,508
|
1,125
|
10,421
|
6,303
|
7,483
|
2. Cash equivalents
|
30,000
|
22,000
|
7,500
|
15,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
19,758
|
16,101
|
10,614
|
11,773
|
10,288
|
1. Short-term receivables of customers
|
17,519
|
13,019
|
7,872
|
13,408
|
8,757
|
2. Prepayments to suppliers
|
3,809
|
4,641
|
4,661
|
145
|
3,348
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,803
|
1,780
|
1,306
|
1,360
|
1,223
|
7. Provision for doubtful short-term receivables
|
-3,373
|
-3,338
|
-3,225
|
-3,140
|
-3,039
|
IV. Inventories
|
40,642
|
35,064
|
40,556
|
38,742
|
31,100
|
1. Inventories
|
42,873
|
38,640
|
44,248
|
43,948
|
36,342
|
2. Provision for decline in value of inventories
|
-2,231
|
-3,576
|
-3,692
|
-5,206
|
-5,242
|
V. Other current assets
|
1,380
|
1,189
|
1,869
|
753
|
840
|
1. Short-term prepaid expenses
|
1,380
|
1,085
|
1,869
|
753
|
650
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
103
|
0
|
0
|
190
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
96,973
|
92,414
|
81,143
|
83,676
|
76,906
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
77,975
|
74,821
|
66,179
|
66,550
|
59,557
|
1. Tangible fixed assets
|
77,975
|
74,821
|
66,179
|
66,550
|
59,497
|
- Cost
|
254,914
|
260,393
|
259,983
|
253,719
|
255,804
|
- Accumulated depreciation
|
-176,939
|
-185,572
|
-193,804
|
-187,168
|
-196,308
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
61
|
- Cost
|
0
|
0
|
0
|
0
|
77
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-16
|
III. Real Estate Investments
|
1,191
|
1,038
|
885
|
745
|
606
|
- Cost
|
8,720
|
8,331
|
8,331
|
8,331
|
8,331
|
- Accumulated depreciation
|
-7,529
|
-7,294
|
-7,447
|
-7,586
|
-7,725
|
IV. Long-term assets in progress
|
415
|
0
|
0
|
0
|
161
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
415
|
0
|
0
|
0
|
161
|
IV. Long-term financial investments
|
8,531
|
8,531
|
8,531
|
8,531
|
8,531
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
8,531
|
8,531
|
8,531
|
8,531
|
8,531
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,862
|
8,025
|
5,549
|
7,850
|
8,051
|
1. Long-term prepaid expenses
|
8,862
|
7,459
|
4,455
|
6,200
|
6,379
|
2. Deferred income tax assets
|
0
|
566
|
1,094
|
1,650
|
1,672
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
199,261
|
167,893
|
152,104
|
156,247
|
126,618
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
137,605
|
98,989
|
83,607
|
88,639
|
58,247
|
I. Current liabilities
|
126,663
|
95,866
|
80,451
|
84,588
|
53,456
|
1. Borrowings and short-term financial leased liabilities
|
59,577
|
26,860
|
31,500
|
29,800
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,134
|
9,460
|
3,319
|
5,935
|
8,146
|
4. Advances from customers
|
5,105
|
2,196
|
2,091
|
1,497
|
928
|
5. Taxes and other payables to the State Budget
|
38,290
|
36,021
|
24,816
|
28,114
|
25,242
|
6. Payables to employees
|
3,476
|
4,135
|
2,459
|
2,448
|
1,853
|
7. Short-term accrued expenses
|
503
|
1,063
|
476
|
682
|
847
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
227
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,106
|
13,661
|
12,967
|
13,026
|
12,999
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,245
|
2,471
|
2,823
|
3,086
|
3,441
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,942
|
3,123
|
3,156
|
4,051
|
4,792
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
7,598
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
351
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,993
|
3,123
|
3,156
|
4,051
|
4,792
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
61,656
|
68,904
|
68,497
|
67,608
|
68,371
|
I. ShareHolder's equity
|
61,656
|
68,904
|
68,497
|
67,608
|
68,371
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,108
|
19,108
|
19,108
|
19,108
|
19,108
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,548
|
19,796
|
19,389
|
18,500
|
19,263
|
- After tax undistributed profit accumulated to the end of prior period
|
2,549
|
9,438
|
16,733
|
18,391
|
17,831
|
- Profit after tax undistributed this period
|
9,999
|
10,358
|
2,655
|
108
|
1,432
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
199,261
|
167,893
|
152,104
|
156,247
|
126,618
|