Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 273,423 289,079 311,193 339,921 335,939
2. Deductions of revenue 0 0 166
3. Net revenues (1)-(2) 273,423 289,079 311,193 339,921 335,773
4. Cost of goods sold 244,921 270,998 296,466 320,189 314,605
5. Gross profit (3)-(4) 28,502 18,081 14,727 19,732 21,167
6. Revenue of financial operations 2,115 2,027 1,118 1,474 1,322
7. Financial expense 2,571 1,627 1,351 415 230
-In which: Loan interest expenses 2,533 1,398 1,292 289 83
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,658 2,286 1,476 1,830 1,223
10. Enterprise administration expenses 9,753 9,318 11,149 12,997 14,302
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,635 6,876 1,868 5,964 6,735
12. Other income 371 19 2,178 98 90
13. Other expenses 7 89 22 1 87
14. Other profit (12)-(13) 364 -70 2,156 97 3
15. Total accounting profit before tax (11)+(14) 15,998 6,807 4,024 6,061 6,738
16. Costs of current corporate income tax 4,102 1,916 1,461 1,283 1,266
17. Costs of deferred corporate income tax -917 -528 -556 -23 111
18. Costs of corporate income tax (16)+(17) 3,185 1,388 906 1,261 1,377
19. Profit after corporate income tax (15)-(18) 12,813 5,419 3,118 4,800 5,361
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,813 5,419 3,118 4,800 5,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)