Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 147,986 170,660 148,770 160,096 111,309
2. Deductions of revenue
3. Net revenues (1)-(2) 147,986 170,660 148,770 160,096 111,309
4. Cost of goods sold 119,174 146,488 129,522 138,358 100,038
5. Gross profit (3)-(4) 28,812 24,172 19,248 21,738 11,271
6. Revenue of financial operations 226 1,089 538 1,595 788
7. Financial expense 79 72 45 31
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 596 801 347 477 341
10. Enterprise administration expenses 18,633 11,641 11,286 9,113 10,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,729 12,746 8,108 13,713 1,226
12. Other income 353 773 596 658 656
13. Other expenses 427 471 481 423 381
14. Other profit (12)-(13) -74 302 115 235 275
15. Total accounting profit before tax (11)+(14) 9,656 13,048 8,222 13,949 1,500
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 9,656 13,048 8,222 13,949 1,500
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,656 13,048 8,222 13,949 1,500
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)