Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 111,309 116,001 110,293 98,645 89,391
2. Deductions of revenue 0
3. Net revenues (1)-(2) 111,309 116,001 110,293 98,645 89,391
4. Cost of goods sold 100,038 98,745 100,025 101,946 91,557
5. Gross profit (3)-(4) 11,271 17,257 10,268 -3,301 -2,166
6. Revenue of financial operations 788 1,147 228 2,011
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 341 361 311 296 324
10. Enterprise administration expenses 10,493 10,236 8,279 9,302 9,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,226 7,807 1,907 -10,888 -11,078
12. Other income 656 1,146 1,073 2,352 797
13. Other expenses 381 469 623 453 398
14. Other profit (12)-(13) 275 677 450 1,899 399
15. Total accounting profit before tax (11)+(14) 1,500 8,484 2,357 -8,989 -11,441
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,500 8,484 2,357 -8,989 -11,441
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,500 8,484 2,357 -8,989 -11,441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)