|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
517,630
|
504,761
|
526,597
|
531,612
|
556,665
|
|
I. Cash and cash equivalents
|
104,427
|
63,985
|
42,295
|
79,465
|
51,993
|
|
1. Cash
|
104,427
|
63,985
|
42,295
|
79,465
|
51,993
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
306,000
|
342,594
|
312,594
|
316,619
|
361,357
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
306,000
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
342,594
|
312,594
|
316,619
|
361,357
|
|
III. Short-term receivables
|
54,947
|
40,862
|
92,809
|
60,432
|
87,084
|
|
1. Short-term receivables of customers
|
48,093
|
35,714
|
82,449
|
53,535
|
85,115
|
|
2. Prepayments to suppliers
|
857
|
1,282
|
2,955
|
4,984
|
531
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,996
|
3,866
|
7,405
|
1,914
|
1,438
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
51,812
|
57,001
|
78,686
|
74,605
|
55,860
|
|
1. Inventories
|
52,449
|
57,352
|
79,004
|
74,982
|
56,271
|
|
2. Provision for decline in value of inventories
|
-637
|
-351
|
-319
|
-377
|
-411
|
|
V. Other current assets
|
445
|
319
|
213
|
491
|
371
|
|
1. Short-term prepaid expenses
|
445
|
315
|
213
|
213
|
371
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
4
|
0
|
278
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
165,302
|
144,937
|
142,607
|
140,578
|
149,276
|
|
I. Long-term receivables
|
30
|
30
|
30
|
30
|
30
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
30
|
0
|
|
5. Other long-term receivables
|
30
|
30
|
30
|
0
|
30
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
152,168
|
133,352
|
129,287
|
126,610
|
136,673
|
|
1. Tangible fixed assets
|
152,119
|
133,201
|
128,709
|
126,065
|
136,160
|
|
- Cost
|
1,303,828
|
1,304,378
|
1,304,978
|
1,306,393
|
1,320,667
|
|
- Accumulated depreciation
|
-1,151,709
|
-1,171,177
|
-1,176,269
|
-1,180,328
|
-1,184,507
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
49
|
151
|
577
|
545
|
514
|
|
- Cost
|
381
|
493
|
941
|
941
|
941
|
|
- Accumulated depreciation
|
-332
|
-341
|
-363
|
-395
|
-427
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
297
|
241
|
241
|
241
|
241
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
297
|
241
|
241
|
241
|
241
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
12,807
|
11,313
|
13,049
|
13,697
|
12,331
|
|
1. Long-term prepaid expenses
|
5,256
|
4,551
|
4,549
|
3,676
|
3,354
|
|
2. Deferred income tax assets
|
2,261
|
2,191
|
2,422
|
2,374
|
2,301
|
|
3. Other long-term assets
|
5,290
|
4,571
|
6,078
|
7,647
|
6,677
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
682,932
|
649,697
|
669,204
|
672,190
|
705,941
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
203,301
|
160,691
|
155,583
|
137,950
|
173,550
|
|
I. Current liabilities
|
203,130
|
160,519
|
155,412
|
137,778
|
173,378
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,704
|
14,001
|
26,589
|
26,649
|
19,755
|
|
4. Advances from customers
|
142,298
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
3,057
|
131,405
|
111,958
|
94,338
|
116,108
|
|
6. Payables to employees
|
5,730
|
1,619
|
2,332
|
582
|
1,121
|
|
7. Short-term accrued expenses
|
0
|
5,338
|
5,482
|
5,689
|
5,437
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
34,670
|
4,327
|
4,063
|
4,269
|
27,476
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,670
|
3,829
|
4,988
|
6,252
|
3,480
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
172
|
172
|
172
|
172
|
172
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
172
|
172
|
172
|
172
|
172
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
479,631
|
489,006
|
513,621
|
534,240
|
532,391
|
|
I. ShareHolder's equity
|
479,631
|
489,006
|
513,621
|
534,240
|
532,391
|
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,516
|
6,516
|
6,516
|
6,516
|
6,516
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
23,114
|
32,490
|
57,104
|
77,724
|
75,875
|
|
- After tax undistributed profit accumulated to the end of prior period
|
19,725
|
19,725
|
19,725
|
57,104
|
25,875
|
|
- Profit after tax undistributed this period
|
3,389
|
12,765
|
37,379
|
20,620
|
49,999
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
682,932
|
649,697
|
669,204
|
672,190
|
705,941
|