Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 171,709 235,773 227,287 255,685 210,088
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 171,709 235,773 227,287 255,685 210,088
4. Cost of goods sold 174,334 225,042 214,458 224,494 182,561
5. Gross profit (3)-(4) -2,624 10,731 12,830 31,191 27,527
6. Revenue of financial operations 2,946 3,635 4,236 4,326
7. Financial expense 5 0 0 31
-In which: Loan interest expenses 5 0 0 31
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 233 49 0 1
10. Enterprise administration expenses 3,686 3,430 3,413 3,605 3,887
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,601 10,888 13,653 31,882 27,488
12. Other income 1 15 950 3,879
13. Other expenses 5 0 12 681 26
14. Other profit (12)-(13) -5 1 3 269 3,853
15. Total accounting profit before tax (11)+(14) -3,606 10,889 13,656 32,151 27,492
16. Costs of current corporate income tax 1,372 2,992 6,549 5,450
17. Costs of deferred corporate income tax 37 48 70 -231 48
18. Costs of corporate income tax (16)+(17) 37 1,419 3,061 6,318 5,498
19. Profit after corporate income tax (15)-(18) -3,643 9,470 10,595 25,833 21,993
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,643 9,470 10,595 25,833 21,993
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)