Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 179,073 238,968 260,408 256,581 171,709
2. Deductions of revenue 0
3. Net revenues (1)-(2) 179,073 238,968 260,408 256,581 171,709
4. Cost of goods sold 174,694 222,556 245,041 236,536 174,334
5. Gross profit (3)-(4) 4,379 16,413 15,367 20,045 -2,624
6. Revenue of financial operations 3,145 2,634 2,529 3,472 2,946
7. Financial expense 519 415 56 5
-In which: Loan interest expenses 519 415 56 5
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 239 323 351 350 233
10. Enterprise administration expenses 4,200 3,257 3,615 3,919 3,686
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,566 15,050 13,876 19,247 -3,601
12. Other income 3 1
13. Other expenses 0 5
14. Other profit (12)-(13) 3 1 -5
15. Total accounting profit before tax (11)+(14) 2,569 15,050 13,876 19,247 -3,606
16. Costs of current corporate income tax 444 2,971 2,631 4,385
17. Costs of deferred corporate income tax 70 39 144 -305 37
18. Costs of corporate income tax (16)+(17) 514 3,010 2,775 4,080 37
19. Profit after corporate income tax (15)-(18) 2,055 12,040 11,101 15,168 -3,643
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,055 12,040 11,101 15,168 -3,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)