Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 227,287 255,685 210,088 259,135 243,208
2. Deductions of revenue 0
3. Net revenues (1)-(2) 227,287 255,685 210,088 259,135 243,208
4. Cost of goods sold 214,458 224,494 182,561 222,770 210,554
5. Gross profit (3)-(4) 12,830 31,191 27,527 36,365 32,653
6. Revenue of financial operations 4,236 4,326 5,889 7,402
7. Financial expense 0 31
-In which: Loan interest expenses 0 31
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 1 0 0
10. Enterprise administration expenses 3,413 3,605 3,887 3,823 3,572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,653 31,882 27,488 38,430 36,484
12. Other income 15 950 3,879 828 1,196
13. Other expenses 12 681 26 762 30
14. Other profit (12)-(13) 3 269 3,853 67 1,165
15. Total accounting profit before tax (11)+(14) 13,656 32,151 27,492 38,497 37,649
16. Costs of current corporate income tax 2,992 6,549 5,450 7,626 7,909
17. Costs of deferred corporate income tax 70 -231 48 73 39
18. Costs of corporate income tax (16)+(17) 3,061 6,318 5,498 7,699 7,947
19. Profit after corporate income tax (15)-(18) 10,595 25,833 21,993 30,797 29,702
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,595 25,833 21,993 30,797 29,702
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)