Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 106,115 103,640 94,541 64,826 121,863
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 106,115 103,640 94,541 64,826 121,863
4. Cost of goods sold 94,573 88,740 88,906 63,147 101,397
5. Gross profit (3)-(4) 11,542 14,900 5,636 1,679 20,466
6. Revenue of financial operations 169 538 371 205 275
7. Financial expense 587 702 529 439 527
-In which: Loan interest expenses 587 702 529 439 527
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 727 786 268 287 969
10. Enterprise administration expenses 5,217 4,496 3,210 2,826 4,445
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,180 9,453 2,000 -1,669 14,800
12. Other income 73 116 14 677 5
13. Other expenses 0 31 677 7
14. Other profit (12)-(13) 73 116 -17 0 -2
15. Total accounting profit before tax (11)+(14) 5,253 9,568 1,983 -1,669 14,798
16. Costs of current corporate income tax 1,818 552 0 2,696
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,818 552 0 2,696
19. Profit after corporate income tax (15)-(18) 5,253 7,750 1,431 -1,669 12,102
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,253 7,750 1,431 -1,669 12,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)