Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 127,138 55,672 106,115 103,640 94,541
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 127,138 55,672 106,115 103,640 94,541
4. Cost of goods sold 116,783 57,879 94,573 88,740 88,906
5. Gross profit (3)-(4) 10,354 -2,207 11,542 14,900 5,636
6. Revenue of financial operations 266 9 169 538 371
7. Financial expense 510 595 587 702 529
-In which: Loan interest expenses 510 595 587 702 529
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 729 118 727 786 268
10. Enterprise administration expenses 4,543 2,671 5,217 4,496 3,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,839 -5,582 5,180 9,453 2,000
12. Other income 4 2 73 116 14
13. Other expenses 150 0 31
14. Other profit (12)-(13) 4 -148 73 116 -17
15. Total accounting profit before tax (11)+(14) 4,843 -5,730 5,253 9,568 1,983
16. Costs of current corporate income tax 889 1,818 552
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 889 1,818 552
19. Profit after corporate income tax (15)-(18) 3,955 -5,730 5,253 7,750 1,431
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,955 -5,730 5,253 7,750 1,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)