Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 103,640 94,541 64,826 121,863 120,088
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 103,640 94,541 64,826 121,863 120,088
4. Cost of goods sold 88,740 88,906 63,147 101,397 101,315
5. Gross profit (3)-(4) 14,900 5,636 1,679 20,466 18,773
6. Revenue of financial operations 538 371 205 275 356
7. Financial expense 702 529 439 527 576
-In which: Loan interest expenses 702 529 439 527 576
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 786 268 287 969 1,925
10. Enterprise administration expenses 4,496 3,210 2,826 4,445 4,362
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,453 2,000 -1,669 14,800 12,266
12. Other income 116 14 677 5 213
13. Other expenses 0 31 677 7 359
14. Other profit (12)-(13) 116 -17 0 -2 -146
15. Total accounting profit before tax (11)+(14) 9,568 1,983 -1,669 14,798 12,120
16. Costs of current corporate income tax 1,818 552 0 2,696 2,655
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,818 552 0 2,696 2,655
19. Profit after corporate income tax (15)-(18) 7,750 1,431 -1,669 12,102 9,465
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,750 1,431 -1,669 12,102 9,465
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)