Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 94,774 55,178 95,739 115,615 127,138
2. Deductions of revenue 0
3. Net revenues (1)-(2) 94,774 55,178 95,739 115,615 127,138
4. Cost of goods sold 87,556 56,181 86,639 105,003 116,783
5. Gross profit (3)-(4) 7,218 -1,003 9,101 10,613 10,354
6. Revenue of financial operations 386 381 240 224 266
7. Financial expense 381 754 611 516 510
-In which: Loan interest expenses 381 754 611 516 510
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 835 99 592 598 729
10. Enterprise administration expenses 4,512 3,155 4,567 5,044 4,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,875 -4,630 3,570 4,678 4,839
12. Other income 16 46 2 2 4
13. Other expenses 0 40 8
14. Other profit (12)-(13) 16 6 -6 2 4
15. Total accounting profit before tax (11)+(14) 1,891 -4,624 3,564 4,681 4,843
16. Costs of current corporate income tax 528 936 889
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 528 936 889
19. Profit after corporate income tax (15)-(18) 1,363 -4,624 3,564 3,745 3,955
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,363 -4,624 3,564 3,745 3,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)