Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 55,672 106,115 103,640 94,541 64,826
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 55,672 106,115 103,640 94,541 64,826
4. Cost of goods sold 57,879 94,573 88,740 88,906 63,147
5. Gross profit (3)-(4) -2,207 11,542 14,900 5,636 1,679
6. Revenue of financial operations 9 169 538 371 205
7. Financial expense 595 587 702 529 439
-In which: Loan interest expenses 595 587 702 529 439
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 118 727 786 268 287
10. Enterprise administration expenses 2,671 5,217 4,496 3,210 2,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,582 5,180 9,453 2,000 -1,669
12. Other income 2 73 116 14 677
13. Other expenses 150 0 31 677
14. Other profit (12)-(13) -148 73 116 -17 0
15. Total accounting profit before tax (11)+(14) -5,730 5,253 9,568 1,983 -1,669
16. Costs of current corporate income tax 1,818 552 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,818 552 0
19. Profit after corporate income tax (15)-(18) -5,730 5,253 7,750 1,431 -1,669
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,730 5,253 7,750 1,431 -1,669
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)