Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 95,739 115,615 127,138 55,672 106,115
2. Deductions of revenue
3. Net revenues (1)-(2) 95,739 115,615 127,138 55,672 106,115
4. Cost of goods sold 86,639 105,003 116,783 57,879 94,573
5. Gross profit (3)-(4) 9,101 10,613 10,354 -2,207 11,542
6. Revenue of financial operations 240 224 266 9 169
7. Financial expense 611 516 510 595 587
-In which: Loan interest expenses 611 516 510 595 587
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 592 598 729 118 727
10. Enterprise administration expenses 4,567 5,044 4,543 2,671 5,217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,570 4,678 4,839 -5,582 5,180
12. Other income 2 2 4 2 73
13. Other expenses 8 150
14. Other profit (12)-(13) -6 2 4 -148 73
15. Total accounting profit before tax (11)+(14) 3,564 4,681 4,843 -5,730 5,253
16. Costs of current corporate income tax 936 889
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 936 889
19. Profit after corporate income tax (15)-(18) 3,564 3,745 3,955 -5,730 5,253
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,564 3,745 3,955 -5,730 5,253
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)