|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
437,802
|
567,377
|
521,902
|
448,998
|
413,649
|
|
I. Cash and cash equivalents
|
52,906
|
6,832
|
266,190
|
37,711
|
9,328
|
|
1. Cash
|
52,906
|
6,832
|
29,490
|
37,711
|
9,328
|
|
2. Cash equivalents
|
0
|
0
|
236,700
|
0
|
0
|
|
II. Short-term financial investments
|
278,500
|
338,100
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
278,500
|
338,100
|
0
|
0
|
0
|
|
III. Short-term receivables
|
38,639
|
30,450
|
91,416
|
225,567
|
209,834
|
|
1. Short-term receivables of customers
|
31,901
|
11,791
|
89,707
|
225,024
|
209,338
|
|
2. Prepayments to suppliers
|
1,122
|
10,839
|
189
|
437
|
259
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,617
|
7,820
|
1,521
|
106
|
237
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
66,835
|
190,813
|
163,344
|
182,687
|
192,393
|
|
1. Inventories
|
67,658
|
191,214
|
163,731
|
183,036
|
192,754
|
|
2. Provision for decline in value of inventories
|
-823
|
-401
|
-387
|
-349
|
-360
|
|
V. Other current assets
|
922
|
1,182
|
952
|
3,033
|
2,094
|
|
1. Short-term prepaid expenses
|
922
|
1,182
|
952
|
2,470
|
1,492
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
601
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
563
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,077,074
|
1,107,783
|
1,004,442
|
881,935
|
796,259
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
588,695
|
986,434
|
865,928
|
741,488
|
644,492
|
|
1. Tangible fixed assets
|
588,695
|
986,434
|
865,928
|
741,410
|
644,447
|
|
- Cost
|
1,490,593
|
2,002,275
|
2,009,248
|
2,011,909
|
2,014,533
|
|
- Accumulated depreciation
|
-901,898
|
-1,015,841
|
-1,143,320
|
-1,270,499
|
-1,370,086
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
78
|
46
|
|
- Cost
|
423
|
423
|
423
|
520
|
520
|
|
- Accumulated depreciation
|
-423
|
-423
|
-423
|
-442
|
-474
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
454,434
|
2,155
|
9,798
|
14,436
|
28,958
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
454,434
|
2,155
|
9,798
|
14,436
|
28,958
|
|
IV. Long-term financial investments
|
30,000
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
30,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,945
|
119,195
|
128,715
|
126,011
|
122,808
|
|
1. Long-term prepaid expenses
|
1,858
|
117,342
|
123,501
|
118,929
|
112,124
|
|
2. Deferred income tax assets
|
954
|
781
|
2,251
|
2,667
|
3,261
|
|
3. Other long-term assets
|
1,133
|
1,071
|
2,964
|
4,416
|
7,423
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,514,877
|
1,675,160
|
1,526,344
|
1,330,933
|
1,209,908
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
756,891
|
869,096
|
691,780
|
493,996
|
345,242
|
|
I. Current liabilities
|
633,470
|
749,135
|
691,780
|
493,996
|
345,242
|
|
1. Borrowings and short-term financial leased liabilities
|
293,814
|
475,511
|
236,500
|
189,000
|
93,500
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
153,977
|
36,036
|
191,716
|
49,265
|
66,700
|
|
4. Advances from customers
|
2,127
|
347
|
43
|
27
|
1,802
|
|
5. Taxes and other payables to the State Budget
|
141,224
|
191,786
|
219,203
|
216,650
|
145,041
|
|
6. Payables to employees
|
6,675
|
3,303
|
8,039
|
3,490
|
3,331
|
|
7. Short-term accrued expenses
|
9,910
|
10,558
|
9,706
|
8,908
|
8,630
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
14,573
|
20,682
|
19,714
|
19,265
|
18,354
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
11,169
|
10,913
|
6,859
|
7,391
|
7,884
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
123,421
|
119,961
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
123,421
|
119,961
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
757,986
|
806,064
|
834,563
|
836,937
|
864,666
|
|
I. ShareHolder's equity
|
757,986
|
806,064
|
834,563
|
836,937
|
864,666
|
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
36,600
|
36,600
|
36,600
|
36,600
|
36,600
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
271,386
|
319,463
|
347,963
|
350,337
|
378,065
|
|
- After tax undistributed profit accumulated to the end of prior period
|
122,493
|
203,686
|
253,149
|
279,457
|
304,819
|
|
- Profit after tax undistributed this period
|
148,893
|
115,778
|
94,814
|
70,880
|
73,246
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,514,877
|
1,675,160
|
1,526,344
|
1,330,933
|
1,209,908
|