ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
424,062
|
437,802
|
567,377
|
521,902
|
448,998
|
I. Cash and cash equivalents
|
16,400
|
52,906
|
6,832
|
266,190
|
37,711
|
1. Cash
|
16,400
|
52,906
|
6,832
|
29,490
|
37,711
|
2. Cash equivalents
|
0
|
0
|
0
|
236,700
|
0
|
II. Short-term financial investments
|
166,900
|
278,500
|
338,100
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
166,900
|
278,500
|
338,100
|
0
|
0
|
III. Short-term receivables
|
164,119
|
38,639
|
30,450
|
91,416
|
225,567
|
1. Short-term receivables of customers
|
35,095
|
31,901
|
11,791
|
89,707
|
225,024
|
2. Prepayments to suppliers
|
124,541
|
1,122
|
10,839
|
189
|
437
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,483
|
5,617
|
7,820
|
1,521
|
106
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
74,288
|
66,835
|
190,813
|
163,344
|
182,687
|
1. Inventories
|
74,288
|
67,658
|
191,214
|
163,731
|
183,036
|
2. Provision for decline in value of inventories
|
0
|
-823
|
-401
|
-387
|
-349
|
V. Other current assets
|
2,355
|
922
|
1,182
|
952
|
3,033
|
1. Short-term prepaid expenses
|
2,355
|
922
|
1,182
|
952
|
2,470
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
563
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
753,128
|
1,077,074
|
1,107,783
|
1,004,442
|
881,935
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
681,500
|
588,695
|
986,434
|
865,928
|
741,488
|
1. Tangible fixed assets
|
681,500
|
588,695
|
986,434
|
865,928
|
741,410
|
- Cost
|
1,488,498
|
1,490,593
|
2,002,275
|
2,009,248
|
2,011,909
|
- Accumulated depreciation
|
-806,998
|
-901,898
|
-1,015,841
|
-1,143,320
|
-1,270,499
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
78
|
- Cost
|
423
|
423
|
423
|
423
|
520
|
- Accumulated depreciation
|
-423
|
-423
|
-423
|
-423
|
-442
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,216
|
454,434
|
2,155
|
9,798
|
14,436
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,216
|
454,434
|
2,155
|
9,798
|
14,436
|
IV. Long-term financial investments
|
60,000
|
30,000
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
60,000
|
30,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,411
|
3,945
|
119,195
|
128,715
|
126,011
|
1. Long-term prepaid expenses
|
4,308
|
1,858
|
117,342
|
123,501
|
118,929
|
2. Deferred income tax assets
|
810
|
954
|
781
|
2,251
|
2,667
|
3. Other long-term assets
|
4,294
|
1,133
|
1,071
|
2,964
|
4,416
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,177,189
|
1,514,877
|
1,675,160
|
1,526,344
|
1,330,933
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
499,542
|
756,891
|
869,096
|
691,780
|
493,996
|
I. Current liabilities
|
400,358
|
633,470
|
749,135
|
691,780
|
493,996
|
1. Borrowings and short-term financial leased liabilities
|
216,179
|
293,814
|
475,511
|
236,500
|
189,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,744
|
153,977
|
36,036
|
191,716
|
49,265
|
4. Advances from customers
|
55
|
2,127
|
347
|
43
|
27
|
5. Taxes and other payables to the State Budget
|
129,836
|
141,224
|
191,786
|
219,203
|
216,650
|
6. Payables to employees
|
9,116
|
6,675
|
3,303
|
8,039
|
3,490
|
7. Short-term accrued expenses
|
9,569
|
9,910
|
10,558
|
9,706
|
8,908
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
11,193
|
14,573
|
20,682
|
19,714
|
19,265
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,666
|
11,169
|
10,913
|
6,859
|
7,391
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
99,185
|
123,421
|
119,961
|
0
|
0
|
1. Long-term payables to sellers
|
99,185
|
123,421
|
119,961
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
677,647
|
757,986
|
806,064
|
834,563
|
836,937
|
I. ShareHolder's equity
|
677,647
|
757,986
|
806,064
|
834,563
|
836,937
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
36,600
|
36,600
|
36,600
|
36,600
|
36,600
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
191,047
|
271,386
|
319,463
|
347,963
|
350,337
|
- After tax undistributed profit accumulated to the end of prior period
|
90,184
|
122,493
|
203,686
|
253,149
|
279,457
|
- Profit after tax undistributed this period
|
100,862
|
148,893
|
115,778
|
94,814
|
70,880
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,177,189
|
1,514,877
|
1,675,160
|
1,526,344
|
1,330,933
|