|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
290,170
|
413,649
|
345,506
|
442,248
|
483,066
|
|
I. Cash and cash equivalents
|
59,792
|
9,328
|
36,363
|
47,639
|
33,083
|
|
1. Cash
|
5,592
|
9,328
|
6,363
|
47,639
|
33,083
|
|
2. Cash equivalents
|
54,200
|
0
|
30,000
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
44,083
|
86,786
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
44,083
|
86,786
|
|
III. Short-term receivables
|
60,215
|
209,834
|
122,919
|
169,678
|
200,994
|
|
1. Short-term receivables of customers
|
55,431
|
209,338
|
121,680
|
131,887
|
160,540
|
|
2. Prepayments to suppliers
|
4,586
|
259
|
993
|
37,506
|
40,060
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
197
|
237
|
246
|
284
|
393
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
167,405
|
192,393
|
183,951
|
176,614
|
159,487
|
|
1. Inventories
|
167,747
|
192,754
|
185,114
|
176,928
|
159,905
|
|
2. Provision for decline in value of inventories
|
-342
|
-360
|
-1,163
|
-314
|
-418
|
|
V. Other current assets
|
2,759
|
2,094
|
2,273
|
4,235
|
2,715
|
|
1. Short-term prepaid expenses
|
2,759
|
1,492
|
1,598
|
4,235
|
2,715
|
|
2. Deductible VAT
|
0
|
601
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
676
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
800,806
|
796,259
|
780,233
|
763,594
|
750,692
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
2,513
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
2,513
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
660,821
|
644,492
|
638,249
|
621,741
|
605,442
|
|
1. Tangible fixed assets
|
660,767
|
644,447
|
638,212
|
621,711
|
605,421
|
|
- Cost
|
2,015,695
|
2,014,533
|
2,024,793
|
2,024,833
|
2,025,073
|
|
- Accumulated depreciation
|
-1,354,928
|
-1,370,086
|
-1,386,581
|
-1,403,122
|
-1,419,652
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
54
|
46
|
38
|
29
|
21
|
|
- Cost
|
520
|
520
|
520
|
520
|
520
|
|
- Accumulated depreciation
|
-466
|
-474
|
-482
|
-490
|
-498
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
18,038
|
28,958
|
20,623
|
22,142
|
24,833
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
18,038
|
28,958
|
20,623
|
22,142
|
24,833
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
121,947
|
122,808
|
121,360
|
119,711
|
117,903
|
|
1. Long-term prepaid expenses
|
113,604
|
112,124
|
110,645
|
109,416
|
108,661
|
|
2. Deferred income tax assets
|
3,138
|
3,261
|
3,528
|
3,817
|
4,031
|
|
3. Other long-term assets
|
5,205
|
7,423
|
7,187
|
6,478
|
5,212
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,090,976
|
1,209,908
|
1,125,739
|
1,205,842
|
1,233,758
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
258,230
|
345,242
|
231,176
|
350,512
|
368,987
|
|
I. Current liabilities
|
258,230
|
345,242
|
231,176
|
350,512
|
368,987
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
93,500
|
0
|
145,500
|
106,400
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
26,240
|
66,700
|
34,509
|
20,290
|
31,297
|
|
4. Advances from customers
|
15
|
1,802
|
1,802
|
1,806
|
12
|
|
5. Taxes and other payables to the State Budget
|
196,499
|
145,041
|
158,438
|
149,362
|
194,835
|
|
6. Payables to employees
|
2,636
|
3,331
|
836
|
1,761
|
2,762
|
|
7. Short-term accrued expenses
|
8,889
|
8,630
|
8,477
|
9,310
|
9,336
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
17,628
|
18,354
|
17,290
|
17,034
|
16,990
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,323
|
7,884
|
9,824
|
5,450
|
7,356
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
832,746
|
864,666
|
894,563
|
855,330
|
864,771
|
|
I. ShareHolder's equity
|
832,746
|
864,666
|
894,563
|
855,330
|
864,771
|
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
36,600
|
36,600
|
36,600
|
36,600
|
36,600
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
346,146
|
378,065
|
407,963
|
368,729
|
378,171
|
|
- After tax undistributed profit accumulated to the end of prior period
|
304,819
|
304,819
|
378,065
|
310,113
|
310,113
|
|
- Profit after tax undistributed this period
|
41,327
|
73,246
|
29,897
|
58,617
|
68,058
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,090,976
|
1,209,908
|
1,125,739
|
1,205,842
|
1,233,758
|