Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 566,020 420,973 404,234 399,430 451,920
2. Deductions of revenue 78 34 133 140 105
3. Net revenues (1)-(2) 565,942 420,940 404,101 399,291 451,815
4. Cost of goods sold 523,774 402,165 380,183 362,125 403,617
5. Gross profit (3)-(4) 42,169 18,775 23,918 37,166 48,199
6. Revenue of financial operations 1,204 202 468 752 537
7. Financial expense 735 1,674 601 326 563
-In which: Loan interest expenses 680 1,662 597 326 515
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,095 2,668 2,621 2,684 3,032
10. Enterprise administration expenses 2,516 3,496 3,099 3,212 3,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,027 11,139 18,065 31,696 41,732
12. Other income 374 299 335 282 768
13. Other expenses -2,820 186 238 199 329
14. Other profit (12)-(13) 3,194 112 97 83 439
15. Total accounting profit before tax (11)+(14) 40,221 11,251 18,162 31,779 42,170
16. Costs of current corporate income tax 7,809 2,401 5,726 7,023 8,644
17. Costs of deferred corporate income tax -250 -81 -92 -298 -123
18. Costs of corporate income tax (16)+(17) 7,560 2,319 5,635 6,725 8,522
19. Profit after corporate income tax (15)-(18) 32,662 8,932 12,527 25,054 33,649
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,662 8,932 12,527 25,054 33,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)