Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 399,430 451,920 414,101 444,819 358,194
2. Deductions of revenue 140 105 142 157 157
3. Net revenues (1)-(2) 399,291 451,815 413,959 444,662 358,037
4. Cost of goods sold 362,125 403,617 366,741 398,017 337,139
5. Gross profit (3)-(4) 37,166 48,199 47,219 46,645 20,898
6. Revenue of financial operations 752 537 210 916 1,889
7. Financial expense 326 563 1,003 1,254 1,577
-In which: Loan interest expenses 326 515 919 1,188 1,477
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,684 3,032 2,513 3,433 3,153
10. Enterprise administration expenses 3,212 3,410 3,935 4,379 3,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,696 41,732 39,979 38,494 14,277
12. Other income 282 768 279 386 396
13. Other expenses 199 329 243 232 212
14. Other profit (12)-(13) 83 439 36 154 184
15. Total accounting profit before tax (11)+(14) 31,779 42,170 40,015 38,648 14,460
16. Costs of current corporate income tax 7,023 8,644 8,299 8,132 3,147
17. Costs of deferred corporate income tax -298 -123 -267 -289 -214
18. Costs of corporate income tax (16)+(17) 6,725 8,522 8,032 7,843 2,934
19. Profit after corporate income tax (15)-(18) 25,054 33,649 31,983 30,805 11,527
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,054 33,649 31,983 30,805 11,527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)