Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 506,907 418,509 566,020 420,973 404,234
2. Deductions of revenue 120 194 78 34 133
3. Net revenues (1)-(2) 506,787 418,315 565,942 420,940 404,101
4. Cost of goods sold 458,869 399,338 523,774 402,165 380,183
5. Gross profit (3)-(4) 47,918 18,977 42,169 18,775 23,918
6. Revenue of financial operations 1,575 672 1,204 202 468
7. Financial expense 1,833 2,112 735 1,674 601
-In which: Loan interest expenses 1,821 1,811 680 1,662 597
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,897 3,591 3,095 2,668 2,621
10. Enterprise administration expenses 1,831 3,258 2,516 3,496 3,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,932 10,689 37,027 11,139 18,065
12. Other income 259 347 374 299 335
13. Other expenses 247 3,240 -2,820 186 238
14. Other profit (12)-(13) 12 -2,893 3,194 112 97
15. Total accounting profit before tax (11)+(14) 42,943 7,796 40,221 11,251 18,162
16. Costs of current corporate income tax 7,740 2,346 7,809 2,401 5,726
17. Costs of deferred corporate income tax -49 -134 -250 -81 -92
18. Costs of corporate income tax (16)+(17) 7,692 2,212 7,560 2,319 5,635
19. Profit after corporate income tax (15)-(18) 35,252 5,585 32,662 8,932 12,527
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,252 5,585 32,662 8,932 12,527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)