Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 420,973 404,234 399,430 451,920 414,101
2. Deductions of revenue 34 133 140 105 142
3. Net revenues (1)-(2) 420,940 404,101 399,291 451,815 413,959
4. Cost of goods sold 402,165 380,183 362,125 403,617 366,741
5. Gross profit (3)-(4) 18,775 23,918 37,166 48,199 47,219
6. Revenue of financial operations 202 468 752 537 210
7. Financial expense 1,674 601 326 563 1,003
-In which: Loan interest expenses 1,662 597 326 515 919
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,668 2,621 2,684 3,032 2,513
10. Enterprise administration expenses 3,496 3,099 3,212 3,410 3,935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,139 18,065 31,696 41,732 39,979
12. Other income 299 335 282 768 279
13. Other expenses 186 238 199 329 243
14. Other profit (12)-(13) 112 97 83 439 36
15. Total accounting profit before tax (11)+(14) 11,251 18,162 31,779 42,170 40,015
16. Costs of current corporate income tax 2,401 5,726 7,023 8,644 8,299
17. Costs of deferred corporate income tax -81 -92 -298 -123 -267
18. Costs of corporate income tax (16)+(17) 2,319 5,635 6,725 8,522 8,032
19. Profit after corporate income tax (15)-(18) 8,932 12,527 25,054 33,649 31,983
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,932 12,527 25,054 33,649 31,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)