Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 101,114,077 167,174,141 147,423,366 123,027,071 141,578,224
2. Deductions of revenue 34,687 3,110 0 0 0
3. Net revenues (1)-(2) 101,079,390 167,171,031 147,423,366 123,027,071 141,578,224
4. Cost of goods sold 93,346,556 151,280,724 137,814,958 122,590,841 135,529,558
5. Gross profit (3)-(4) 7,732,833 15,890,307 9,608,408 436,230 6,048,666
6. Revenue of financial operations 1,016,877 1,663,877 2,657,819 2,230,013 1,913,258
7. Financial expense 619,259 920,426 1,154,167 799,908 480,896
-In which: Loan interest expenses 406,811 253,213 287,655 260,793 273,642
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 780,858 917,036 1,034,122 652,026 822,531
10. Enterprise administration expenses 406,146 503,584 625,913 562,047 741,796
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,943,447 15,213,138 9,452,025 652,262 5,916,702
12. Other income 28,209 86,791 32,318 30,063 42,168
13. Other expenses -5,793 1,025 438 2,140 11,846
14. Other profit (12)-(13) 34,002 85,765 31,879 27,923 30,322
15. Total accounting profit before tax (11)+(14) 6,977,449 15,298,904 9,483,904 680,185 5,947,023
16. Costs of current corporate income tax 304,379 878,905 1,011,134 85,104 757,743
17. Costs of deferred corporate income tax 4 26,077 19,555 9,742 0
18. Costs of corporate income tax (16)+(17) 304,383 904,982 1,030,690 94,847 757,743
19. Profit after corporate income tax (15)-(18) 6,673,066 14,393,922 8,453,214 585,338 5,189,280
20. Interest after tax of shareholders who not control -31,476 -56,497 -56,559 -40,039 3,338
21. Profit after tax of parent company shareholders (19)-(20) 6,704,542 14,450,419 8,509,773 625,378 5,185,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)