Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 57,959,416 101,114,077 167,174,141 147,423,366 123,027,071
2. Deductions of revenue 0 34,687 3,110 0 0
3. Net revenues (1)-(2) 57,959,416 101,079,390 167,171,031 147,423,366 123,027,071
4. Cost of goods sold 60,175,635 93,346,556 151,280,724 137,814,958 122,590,841
5. Gross profit (3)-(4) -2,216,219 7,732,833 15,890,307 9,608,408 436,230
6. Revenue of financial operations 666,226 1,016,877 1,663,877 2,657,819 2,230,013
7. Financial expense 499,011 619,259 920,426 1,154,167 799,908
-In which: Loan interest expenses 326,002 406,811 253,213 287,655 260,793
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 551,568 780,858 917,036 1,034,122 652,026
10. Enterprise administration expenses 268,743 406,146 503,584 625,913 562,047
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,869,315 6,943,447 15,213,138 9,452,025 652,262
12. Other income 27,900 28,209 86,791 32,318 30,063
13. Other expenses 1,019 -5,793 1,025 438 2,140
14. Other profit (12)-(13) 26,881 34,002 85,765 31,879 27,923
15. Total accounting profit before tax (11)+(14) -2,842,434 6,977,449 15,298,904 9,483,904 680,185
16. Costs of current corporate income tax 2,071 304,379 878,905 1,011,134 85,104
17. Costs of deferred corporate income tax 3,699 4 26,077 19,555 9,742
18. Costs of corporate income tax (16)+(17) 5,770 304,383 904,982 1,030,690 94,847
19. Profit after corporate income tax (15)-(18) -2,848,204 6,673,066 14,393,922 8,453,214 585,338
20. Interest after tax of shareholders who not control -39,223 -31,476 -56,497 -56,559 -40,039
21. Profit after tax of parent company shareholders (19)-(20) -2,808,981 6,704,542 14,450,419 8,509,773 625,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)