Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 41,932,747 30,689,342 24,428,608 31,945,857 35,968,283
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 41,932,747 30,689,342 24,428,608 31,945,857 35,968,283
4. Cost of goods sold 39,404,043 29,433,739 23,930,401 33,415,461 35,816,210
5. Gross profit (3)-(4) 2,528,705 1,255,604 498,207 -1,469,604 152,074
6. Revenue of financial operations 959,361 520,333 745,783 553,742 410,155
7. Financial expense 351,076 256,078 138,040 125,430 280,359
-In which: Loan interest expenses 84,734 57,327 50,277 70,404 82,785
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 356,282 147,941 125,274 164,344 214,467
10. Enterprise administration expenses 242,748 111,191 144,808 128,663 177,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,537,959 1,260,727 835,868 -1,334,299 -109,983
12. Other income 8,581 11,944 4,741 5,238 8,140
13. Other expenses 308 1,292 377 271 201
14. Other profit (12)-(13) 8,273 10,652 4,364 4,968 7,939
15. Total accounting profit before tax (11)+(14) 2,546,231 1,271,379 840,232 -1,329,332 -102,044
16. Costs of current corporate income tax 277,363 146,187 71,686 -119,841 -12,918
17. Costs of deferred corporate income tax 0 9,742 0
18. Costs of corporate income tax (16)+(17) 277,363 155,929 71,686 -119,841 -12,918
19. Profit after corporate income tax (15)-(18) 2,268,868 1,115,450 768,546 -1,209,491 -89,126
20. Interest after tax of shareholders who not control -10,277 -28,370 799 676 717
21. Profit after tax of parent company shareholders (19)-(20) 2,279,145 1,143,820 767,747 -1,210,167 -89,843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)