Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,968,283 31,894,592 36,772,243 35,290,235 37,621,442
2. Deductions of revenue 0
3. Net revenues (1)-(2) 35,968,283 31,894,592 36,772,243 35,290,235 37,621,442
4. Cost of goods sold 35,816,210 31,512,257 35,741,878 34,281,708 33,979,998
5. Gross profit (3)-(4) 152,074 382,335 1,030,365 1,008,527 3,641,445
6. Revenue of financial operations 410,155 464,519 445,537 552,907 450,508
7. Financial expense 280,359 102,819 121,829 163,754 92,494
-In which: Loan interest expenses 82,785 65,276 60,630 73,463 74,273
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 214,467 156,767 190,423 195,073 281,734
10. Enterprise administration expenses 177,384 126,044 189,999 145,723 280,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -109,983 461,224 973,650 1,056,884 3,437,708
12. Other income 8,140 10,295 7,724 5,845 5,765
13. Other expenses 201 140 11,423 283
14. Other profit (12)-(13) 7,939 10,295 7,584 -5,578 5,481
15. Total accounting profit before tax (11)+(14) -102,044 471,519 981,234 1,051,306 3,443,189
16. Costs of current corporate income tax -12,918 72,069 134,322 142,711 408,641
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -12,918 72,069 134,322 142,711 408,641
19. Profit after corporate income tax (15)-(18) -89,126 399,450 846,912 908,595 3,034,548
20. Interest after tax of shareholders who not control 717 731 1,023 1,049 535
21. Profit after tax of parent company shareholders (19)-(20) -89,843 398,719 845,889 907,546 3,034,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)