Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 31,894,592 36,772,243 35,290,235 37,621,442 45,919,538
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,894,592 36,772,243 35,290,235 37,621,442 45,919,538
4. Cost of goods sold 31,512,257 35,741,878 34,281,708 33,979,998 36,412,960
5. Gross profit (3)-(4) 382,335 1,030,365 1,008,527 3,641,445 9,506,579
6. Revenue of financial operations 464,519 445,537 552,907 450,508 529,221
7. Financial expense 102,819 121,829 163,754 92,494 250,613
-In which: Loan interest expenses 65,276 60,630 73,463 74,273 84,053
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 156,767 190,423 195,073 281,734 277,471
10. Enterprise administration expenses 126,044 189,999 145,723 280,018 272,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 461,224 973,650 1,056,884 3,437,708 9,235,439
12. Other income 10,295 7,724 5,845 5,765 13,252
13. Other expenses 140 11,423 283 65
14. Other profit (12)-(13) 10,295 7,584 -5,578 5,481 13,187
15. Total accounting profit before tax (11)+(14) 471,519 981,234 1,051,306 3,443,189 9,248,626
16. Costs of current corporate income tax 72,069 134,322 142,711 408,641 983,105
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 72,069 134,322 142,711 408,641 983,105
19. Profit after corporate income tax (15)-(18) 399,450 846,912 908,595 3,034,548 8,265,521
20. Interest after tax of shareholders who not control 731 1,023 1,049 535 807
21. Profit after tax of parent company shareholders (19)-(20) 398,719 845,889 907,546 3,034,013 8,264,714
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)