Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 24,428,608 31,945,857 35,968,283 31,894,592 36,772,243
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24,428,608 31,945,857 35,968,283 31,894,592 36,772,243
4. Cost of goods sold 23,930,401 33,415,461 35,816,210 31,512,257 35,741,878
5. Gross profit (3)-(4) 498,207 -1,469,604 152,074 382,335 1,030,365
6. Revenue of financial operations 745,783 553,742 410,155 464,519 445,537
7. Financial expense 138,040 125,430 280,359 102,819 121,829
-In which: Loan interest expenses 50,277 70,404 82,785 65,276 60,630
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 125,274 164,344 214,467 156,767 190,423
10. Enterprise administration expenses 144,808 128,663 177,384 126,044 189,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 835,868 -1,334,299 -109,983 461,224 973,650
12. Other income 4,741 5,238 8,140 10,295 7,724
13. Other expenses 377 271 201 140
14. Other profit (12)-(13) 4,364 4,968 7,939 10,295 7,584
15. Total accounting profit before tax (11)+(14) 840,232 -1,329,332 -102,044 471,519 981,234
16. Costs of current corporate income tax 71,686 -119,841 -12,918 72,069 134,322
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 71,686 -119,841 -12,918 72,069 134,322
19. Profit after corporate income tax (15)-(18) 768,546 -1,209,491 -89,126 399,450 846,912
20. Interest after tax of shareholders who not control 799 676 717 731 1,023
21. Profit after tax of parent company shareholders (19)-(20) 767,747 -1,210,167 -89,843 398,719 845,889
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)