Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 31,945,857 35,968,283 31,894,592 36,772,243 35,290,235
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,945,857 35,968,283 31,894,592 36,772,243 35,290,235
4. Cost of goods sold 33,415,461 35,816,210 31,512,257 35,741,878 34,281,708
5. Gross profit (3)-(4) -1,469,604 152,074 382,335 1,030,365 1,008,527
6. Revenue of financial operations 553,742 410,155 464,519 445,537 552,907
7. Financial expense 125,430 280,359 102,819 121,829 163,754
-In which: Loan interest expenses 70,404 82,785 65,276 60,630 73,463
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 164,344 214,467 156,767 190,423 195,073
10. Enterprise administration expenses 128,663 177,384 126,044 189,999 145,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,334,299 -109,983 461,224 973,650 1,056,884
12. Other income 5,238 8,140 10,295 7,724 5,845
13. Other expenses 271 201 140 11,423
14. Other profit (12)-(13) 4,968 7,939 10,295 7,584 -5,578
15. Total accounting profit before tax (11)+(14) -1,329,332 -102,044 471,519 981,234 1,051,306
16. Costs of current corporate income tax -119,841 -12,918 72,069 134,322 142,711
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -119,841 -12,918 72,069 134,322 142,711
19. Profit after corporate income tax (15)-(18) -1,209,491 -89,126 399,450 846,912 908,595
20. Interest after tax of shareholders who not control 676 717 731 1,023 1,049
21. Profit after tax of parent company shareholders (19)-(20) -1,210,167 -89,843 398,719 845,889 907,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)