Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 35,290,235 37,621,442 45,919,538 58,716,466 59,580,609
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 35,290,235 37,621,442 45,919,538 58,716,466 59,580,609
4. Cost of goods sold 34,281,708 33,979,998 36,412,960 50,110,214 49,929,936
5. Gross profit (3)-(4) 1,008,527 3,641,445 9,506,579 8,606,252 9,650,673
6. Revenue of financial operations 552,907 450,508 529,221 583,159 1,025,035
7. Financial expense 163,754 92,494 250,613 280,498 163,196
-In which: Loan interest expenses 73,463 74,273 84,053 91,664 91,830
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 195,073 281,734 277,471 226,930 228,510
10. Enterprise administration expenses 145,723 280,018 272,277 233,284 223,927
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,056,884 3,437,708 9,235,439 8,448,700 10,060,076
12. Other income 5,845 5,765 13,252 35,383 12,089
13. Other expenses 11,423 283 65 16 55
14. Other profit (12)-(13) -5,578 5,481 13,187 35,366 12,033
15. Total accounting profit before tax (11)+(14) 1,051,306 3,443,189 9,248,626 8,484,066 10,072,109
16. Costs of current corporate income tax 142,711 408,641 983,105 1,023,040 1,103,109
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 142,711 408,641 983,105 1,023,040 1,103,109
19. Profit after corporate income tax (15)-(18) 908,595 3,034,548 8,265,521 7,461,026 8,969,001
20. Interest after tax of shareholders who not control 1,049 535 807 949 981
21. Profit after tax of parent company shareholders (19)-(20) 907,546 3,034,013 8,264,714 7,460,078 8,968,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)