ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
155,198
|
190,088
|
186,567
|
182,307
|
206,919
|
I. Cash and cash equivalents
|
6,965
|
12,470
|
4,319
|
5,813
|
18,265
|
1. Cash
|
6,965
|
12,470
|
4,319
|
5,813
|
18,265
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
900
|
900
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
900
|
900
|
III. Short-term receivables
|
14,834
|
10,407
|
5,340
|
17,489
|
32,604
|
1. Short-term receivables of customers
|
13,208
|
8,697
|
3,674
|
14,629
|
17,392
|
2. Prepayments to suppliers
|
1,501
|
850
|
1,004
|
1,690
|
15,041
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,354
|
1,591
|
1,388
|
1,896
|
1,635
|
7. Provision for doubtful short-term receivables
|
-1,229
|
-731
|
-726
|
-726
|
-1,463
|
IV. Inventories
|
129,505
|
160,012
|
170,168
|
152,657
|
151,364
|
1. Inventories
|
130,776
|
161,187
|
170,831
|
153,239
|
153,485
|
2. Provision for decline in value of inventories
|
-1,271
|
-1,175
|
-663
|
-582
|
-2,121
|
V. Other current assets
|
3,894
|
7,199
|
6,739
|
5,448
|
3,786
|
1. Short-term prepaid expenses
|
672
|
488
|
559
|
346
|
505
|
2. Deductible VAT
|
3,211
|
6,700
|
6,152
|
4,881
|
3,271
|
3. Taxes and the State Receivables
|
11
|
11
|
29
|
221
|
11
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,938
|
57,548
|
53,384
|
49,393
|
48,702
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
32,614
|
37,109
|
34,419
|
31,289
|
29,812
|
1. Tangible fixed assets
|
22,617
|
27,113
|
24,423
|
21,292
|
19,816
|
- Cost
|
69,583
|
73,966
|
74,577
|
75,739
|
76,941
|
- Accumulated depreciation
|
-46,966
|
-46,853
|
-50,155
|
-54,446
|
-57,125
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
9,996
|
9,996
|
9,996
|
9,996
|
9,996
|
- Cost
|
14,196
|
14,196
|
14,196
|
14,196
|
14,196
|
- Accumulated depreciation
|
-4,200
|
-4,200
|
-4,200
|
-4,200
|
-4,200
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
1,324
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
1,324
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,324
|
20,438
|
18,965
|
18,104
|
17,566
|
1. Long-term prepaid expenses
|
2,324
|
20,438
|
18,965
|
18,104
|
17,566
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
190,136
|
247,636
|
239,952
|
231,700
|
255,622
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
86,009
|
143,807
|
140,474
|
130,793
|
151,213
|
I. Current liabilities
|
86,009
|
143,807
|
139,949
|
130,443
|
151,038
|
1. Borrowings and short-term financial leased liabilities
|
49,624
|
113,682
|
102,525
|
105,143
|
109,802
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,935
|
17,299
|
18,751
|
16,176
|
21,152
|
4. Advances from customers
|
2,666
|
1,259
|
10,823
|
2,072
|
5,006
|
5. Taxes and other payables to the State Budget
|
1,856
|
1,420
|
573
|
590
|
1,801
|
6. Payables to employees
|
8,847
|
5,793
|
624
|
1,458
|
7,705
|
7. Short-term accrued expenses
|
292
|
276
|
201
|
74
|
362
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,610
|
3,052
|
5,767
|
4,722
|
5,120
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,178
|
1,027
|
685
|
208
|
90
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
525
|
350
|
175
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
525
|
350
|
175
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
104,127
|
103,829
|
99,478
|
100,907
|
104,408
|
I. ShareHolder's equity
|
104,127
|
103,722
|
99,478
|
100,907
|
104,408
|
1. Owner's investment capital
|
52,500
|
52,500
|
52,500
|
56,700
|
56,700
|
2. Share capital surplus
|
4,726
|
4,726
|
4,726
|
4,726
|
4,726
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
14,924
|
14,924
|
14,924
|
14,924
|
14,924
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,143
|
14,250
|
15,103
|
15,364
|
15,518
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
18,833
|
17,321
|
12,225
|
9,193
|
12,541
|
- After tax undistributed profit accumulated to the end of prior period
|
7,770
|
8,774
|
8,954
|
7,650
|
4,426
|
- Profit after tax undistributed this period
|
11,063
|
8,548
|
3,271
|
1,543
|
8,114
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
107
|
0
|
0
|
0
|
1. Funding resources
|
0
|
107
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
190,136
|
247,636
|
239,952
|
231,700
|
255,622
|