Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 299,411 236,108 280,543 319,602 317,541
2. Deductions of revenue 125
3. Net revenues (1)-(2) 299,411 236,108 280,543 319,477 317,541
4. Cost of goods sold 206,605 163,043 211,144 215,562 222,193
5. Gross profit (3)-(4) 92,806 73,065 69,399 103,915 95,348
6. Revenue of financial operations 395 11 66 134 174
7. Financial expense 3,954 5,700 6,243 7,482 9,575
-In which: Loan interest expenses 2,977 4,469 4,287 5,311 6,797
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 53,289 35,949 34,716 58,884 51,943
10. Enterprise administration expenses 27,126 28,120 26,749 29,116 27,206
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,831 3,306 1,757 8,567 6,799
12. Other income 1,925 1,158 687 2,046 451
13. Other expenses 0 136 400 125 76
14. Other profit (12)-(13) 1,925 1,022 287 1,920 375
15. Total accounting profit before tax (11)+(14) 10,756 4,328 2,045 10,488 7,174
16. Costs of current corporate income tax 2,208 1,058 501 2,374 1,532
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,208 1,058 501 2,374 1,532
19. Profit after corporate income tax (15)-(18) 8,548 3,271 1,543 8,114 5,642
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,548 3,271 1,543 8,114 5,642
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)