Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 331,502 299,411 236,108 280,543 319,602
2. Deductions of revenue 71 125
3. Net revenues (1)-(2) 331,430 299,411 236,108 280,543 319,477
4. Cost of goods sold 235,092 206,605 163,043 211,144 215,562
5. Gross profit (3)-(4) 96,339 92,806 73,065 69,399 103,915
6. Revenue of financial operations 115 395 11 66 134
7. Financial expense 5,048 3,954 5,700 6,243 7,482
-In which: Loan interest expenses 4,531 2,977 4,469 4,287 5,311
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 47,795 53,289 35,949 34,716 58,884
10. Enterprise administration expenses 29,873 27,126 28,120 26,749 29,116
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,737 8,831 3,306 1,757 8,567
12. Other income 190 1,925 1,158 687 2,046
13. Other expenses 30 0 136 400 125
14. Other profit (12)-(13) 160 1,925 1,022 287 1,920
15. Total accounting profit before tax (11)+(14) 13,897 10,756 4,328 2,045 10,488
16. Costs of current corporate income tax 2,834 2,208 1,058 501 2,374
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,834 2,208 1,058 501 2,374
19. Profit after corporate income tax (15)-(18) 11,063 8,548 3,271 1,543 8,114
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,063 8,548 3,271 1,543 8,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)