Unit: 1.000.000đ
  2018 2019 2022 2023 2024
1. Total business operating revenue 134,329 59,588 12,587 34,824 76,405
2. Deductions of revenue 4,084 0 0
3. Net revenues (1)-(2) 130,245 59,588 12,587 34,824 76,405
4. Cost of goods sold 233,250 76,400 29,062 34,285 63,674
5. Gross profit (3)-(4) -103,005 -16,812 -16,475 539 12,730
6. Revenue of financial operations 1,594 1,339 33 152 189
7. Financial expense 193,329 55,652 22,323 61,772 66,330
-In which: Loan interest expenses 44,665 54,359 22,316 61,943 66,330
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 515 96 0
10. Enterprise administration expenses 24,467 14,664 10,213 7,624 15,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -319,722 -85,886 -48,978 -68,706 -68,580
12. Other income 1,860 4,093 46 1 0
13. Other expenses 5,039 271 4 349 7,584
14. Other profit (12)-(13) -3,179 3,822 42 -348 -7,584
15. Total accounting profit before tax (11)+(14) -322,901 -82,064 -48,936 -69,054 -76,164
16. Costs of current corporate income tax 0 0 486
17. Costs of deferred corporate income tax 30 0 0
18. Costs of corporate income tax (16)+(17) 30 0 486
19. Profit after corporate income tax (15)-(18) -322,931 -82,064 -48,936 -69,054 -76,650
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -322,931 -82,064 -48,936 -69,054 -76,650
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)