Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 28,937 31,012 16,922 32,375 11,574
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 28,937 31,012 16,922 32,375 11,574
4. Cost of goods sold 23,102 24,999 15,082 30,116 8,585
5. Gross profit (3)-(4) 5,835 6,013 1,840 2,259 2,989
6. Revenue of financial operations 47 51 49 69 189
7. Financial expense 2,017 1,951 2,017 59,565 17,149
-In which: Loan interest expenses 2,017 1,951 2,017 59,565 17,149
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,790 2,446 1,469 -3,634 3,102
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74 1,667 -1,596 -53,603 -17,073
12. Other income 1,170 0 792 0
13. Other expenses 70 0 1 0
14. Other profit (12)-(13) -70 1,170 0 791 0
15. Total accounting profit before tax (11)+(14) 4 2,837 -1,596 -52,812 -17,073
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 4 2,837 -1,596 -52,812 -17,073
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4 2,837 -1,596 -52,812 -17,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)