1. Total business operating revenue
|
3,779
|
7,970
|
15,873
|
22,277
|
30,284
|
2. Deductions of revenue
|
0
|
|
|
0
|
0
|
3. Net revenues (1)-(2)
|
3,779
|
7,970
|
15,873
|
22,277
|
30,284
|
4. Cost of goods sold
|
3,139
|
6,385
|
14,573
|
18,568
|
24,156
|
5. Gross profit (3)-(4)
|
640
|
1,585
|
1,300
|
3,710
|
6,128
|
6. Revenue of financial operations
|
1
|
17
|
74
|
46
|
45
|
7. Financial expense
|
10,888
|
|
32,685
|
16,808
|
16,616
|
-In which: Loan interest expenses
|
10,888
|
|
32,685
|
16,808
|
16,616
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
|
0
|
0
|
9. Cost of sales
|
0
|
|
|
0
|
0
|
10. Enterprise administration expenses
|
2,439
|
2,163
|
2,416
|
2,539
|
2,635
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-12,686
|
-560
|
-33,727
|
-15,591
|
-13,078
|
12. Other income
|
0
|
|
|
0
|
0
|
13. Other expenses
|
0
|
4
|
7,875
|
190
|
1
|
14. Other profit (12)-(13)
|
0
|
-4
|
-7,875
|
-190
|
-1
|
15. Total accounting profit before tax (11)+(14)
|
-12,686
|
-564
|
-41,603
|
-15,781
|
-13,079
|
16. Costs of current corporate income tax
|
0
|
|
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
|
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-12,686
|
-564
|
-41,603
|
-15,781
|
-13,079
|
20. Interest after tax of shareholders who not control
|
0
|
|
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-12,686
|
-564
|
-41,603
|
-15,781
|
-13,079
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|