ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
17,518
|
11,451
|
27,220
|
15,039
|
9,457
|
I. Cash and cash equivalents
|
1,793
|
102
|
13,760
|
1,232
|
1,333
|
1. Cash
|
1,793
|
102
|
13,760
|
1,232
|
1,333
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
300
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
300
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
7,050
|
2,057
|
1,151
|
5,295
|
831
|
1. Short-term receivables of customers
|
6,807
|
1,696
|
1,867
|
5,942
|
469
|
2. Prepayments to suppliers
|
34
|
95
|
310
|
683
|
379
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,851
|
3,910
|
3,965
|
3,935
|
3,888
|
7. Provision for doubtful short-term receivables
|
-3,643
|
-3,643
|
-4,991
|
-5,266
|
-3,904
|
IV. Inventories
|
8,365
|
9,286
|
12,305
|
8,510
|
7,289
|
1. Inventories
|
8,498
|
9,380
|
12,386
|
8,517
|
7,291
|
2. Provision for decline in value of inventories
|
-133
|
-94
|
-81
|
-7
|
-2
|
V. Other current assets
|
10
|
7
|
5
|
2
|
3
|
1. Short-term prepaid expenses
|
10
|
7
|
5
|
2
|
3
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
244,728
|
220,962
|
197,786
|
175,931
|
155,618
|
I. Long-term receivables
|
0
|
0
|
120
|
120
|
125
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
120
|
120
|
125
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
221,937
|
198,784
|
176,002
|
154,215
|
133,618
|
1. Tangible fixed assets
|
221,901
|
198,784
|
176,002
|
154,215
|
133,618
|
- Cost
|
414,149
|
412,576
|
412,315
|
412,402
|
412,402
|
- Accumulated depreciation
|
-192,248
|
-213,792
|
-236,313
|
-258,188
|
-278,784
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
36
|
0
|
0
|
0
|
0
|
- Cost
|
202
|
202
|
202
|
202
|
202
|
- Accumulated depreciation
|
-166
|
-202
|
-202
|
-202
|
-202
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,791
|
22,177
|
21,663
|
21,597
|
21,875
|
1. Long-term prepaid expenses
|
22,791
|
22,177
|
21,663
|
21,597
|
21,875
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
262,246
|
232,413
|
225,006
|
190,970
|
165,075
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
150,155
|
121,506
|
110,695
|
76,172
|
50,747
|
I. Current liabilities
|
60,109
|
70,135
|
107,880
|
73,236
|
46,788
|
1. Borrowings and short-term financial leased liabilities
|
38,000
|
53,408
|
72,790
|
43,694
|
19,121
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,085
|
6,459
|
11,791
|
10,029
|
10,241
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
8,265
|
2,516
|
14,214
|
10,376
|
7,382
|
6. Payables to employees
|
4,007
|
3,497
|
5,188
|
4,290
|
4,147
|
7. Short-term accrued expenses
|
1,240
|
616
|
583
|
540
|
607
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,510
|
3,337
|
3,012
|
3,761
|
4,537
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3
|
303
|
303
|
545
|
753
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
90,046
|
51,371
|
2,814
|
2,937
|
3,959
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,546
|
2,871
|
2,814
|
2,937
|
3,043
|
6. Borrowings and long-term financial leased liabilities
|
87,500
|
48,500
|
0
|
0
|
916
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
112,091
|
110,907
|
114,311
|
114,798
|
114,328
|
I. ShareHolder's equity
|
112,091
|
110,907
|
114,311
|
114,798
|
114,328
|
1. Owner's investment capital
|
76,912
|
76,912
|
76,912
|
76,912
|
76,912
|
2. Share capital surplus
|
2,845
|
2,845
|
2,845
|
2,845
|
2,845
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
31,537
|
31,537
|
31,537
|
31,537
|
31,537
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
796
|
-387
|
3,017
|
3,503
|
3,034
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
496
|
-387
|
2,517
|
3,003
|
- Profit after tax undistributed this period
|
796
|
-883
|
3,404
|
986
|
30
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
262,246
|
232,413
|
225,006
|
190,970
|
165,075
|