Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 122,079 135,823 161,559 131,475 120,616
2. Deductions of revenue 60 164 1,609 317 269
3. Net revenues (1)-(2) 122,019 135,659 159,950 131,157 120,347
4. Cost of goods sold 104,715 112,109 138,439 112,849 102,589
5. Gross profit (3)-(4) 17,304 23,550 21,512 18,308 17,758
6. Revenue of financial operations 8 5 4 3 6
7. Financial expense 5,904 4,961 3,768 1,762 752
-In which: Loan interest expenses 5,903 4,961 3,768 1,762 752
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,386 3,646 5,692 7,358 5,731
10. Enterprise administration expenses 8,920 10,895 10,566 8,908 10,793
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -896 4,052 1,490 283 488
12. Other income 237 142 175 146 283
13. Other expenses 153 119 333 288 224
14. Other profit (12)-(13) 83 23 -158 -142 59
15. Total accounting profit before tax (11)+(14) -813 4,076 1,332 141 547
16. Costs of current corporate income tax 70 672 345 110 135
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 70 672 345 110 135
19. Profit after corporate income tax (15)-(18) -883 3,404 986 30 413
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -883 3,404 986 30 413
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0