Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 136,631 122,079 135,823 161,559 131,475
2. Deductions of revenue 0 60 164 1,609 317
3. Net revenues (1)-(2) 136,631 122,019 135,659 159,950 131,157
4. Cost of goods sold 111,144 104,715 112,109 138,439 112,849
5. Gross profit (3)-(4) 25,487 17,304 23,550 21,512 18,308
6. Revenue of financial operations 20 8 5 4 3
7. Financial expense 8,706 5,904 4,961 3,768 1,762
-In which: Loan interest expenses 8,706 5,903 4,961 3,768 1,762
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,016 3,386 3,646 5,692 7,358
10. Enterprise administration expenses 11,383 8,920 10,895 10,566 8,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,402 -896 4,052 1,490 283
12. Other income 130 237 142 175 146
13. Other expenses 211 153 119 333 288
14. Other profit (12)-(13) -81 83 23 -158 -142
15. Total accounting profit before tax (11)+(14) 1,322 -813 4,076 1,332 141
16. Costs of current corporate income tax 525 70 672 345 110
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 525 70 672 345 110
19. Profit after corporate income tax (15)-(18) 796 -883 3,404 986 30
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 796 -883 3,404 986 30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)