|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
18,144
|
17,514
|
15,105
|
15,424
|
13,787
|
|
I. Cash and cash equivalents
|
4,865
|
3,640
|
1,695
|
637
|
791
|
|
1. Cash
|
765
|
1,140
|
195
|
637
|
791
|
|
2. Cash equivalents
|
4,100
|
2,500
|
1,500
|
0
|
0
|
|
II. Short-term financial investments
|
500
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
500
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
5,403
|
5,580
|
4,458
|
7,666
|
4,415
|
|
1. Short-term receivables of customers
|
5,487
|
5,601
|
5,296
|
8,463
|
5,350
|
|
2. Prepayments to suppliers
|
911
|
906
|
54
|
106
|
40
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
21
|
19
|
55
|
55
|
38
|
|
7. Provision for doubtful short-term receivables
|
-1,015
|
-947
|
-947
|
-958
|
-1,013
|
|
IV. Inventories
|
7,376
|
8,265
|
8,912
|
6,935
|
8,481
|
|
1. Inventories
|
7,376
|
8,265
|
8,912
|
6,935
|
8,481
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
29
|
41
|
186
|
99
|
|
1. Short-term prepaid expenses
|
0
|
29
|
41
|
186
|
31
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
69
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,373
|
1,098
|
3,698
|
3,335
|
3,003
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
15
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
15
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,373
|
1,098
|
3,678
|
3,326
|
2,988
|
|
1. Tangible fixed assets
|
1,373
|
1,098
|
3,678
|
3,248
|
2,928
|
|
- Cost
|
28,255
|
28,255
|
23,250
|
23,250
|
23,342
|
|
- Accumulated depreciation
|
-26,881
|
-27,156
|
-19,572
|
-20,002
|
-20,414
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
78
|
60
|
|
- Cost
|
0
|
0
|
0
|
90
|
90
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-12
|
-30
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
20
|
9
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
20
|
9
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
19,517
|
18,612
|
18,803
|
18,759
|
16,790
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,424
|
500
|
448
|
1,454
|
1,129
|
|
I. Current liabilities
|
1,424
|
500
|
448
|
1,454
|
1,129
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,032
|
383
|
82
|
1,153
|
1,044
|
|
4. Advances from customers
|
64
|
66
|
40
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
108
|
11
|
40
|
128
|
0
|
|
6. Payables to employees
|
217
|
1
|
251
|
85
|
40
|
|
7. Short-term accrued expenses
|
0
|
36
|
32
|
55
|
43
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2
|
2
|
1
|
32
|
1
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2
|
1
|
1
|
1
|
1
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
18,093
|
18,113
|
18,354
|
17,304
|
15,661
|
|
I. ShareHolder's equity
|
18,093
|
18,113
|
18,354
|
17,304
|
15,661
|
|
1. Owner's investment capital
|
11,900
|
11,900
|
11,900
|
11,900
|
11,900
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,554
|
7,773
|
7,773
|
7,773
|
7,773
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
7,773
|
1,554
|
1,554
|
1,554
|
1,554
|
|
11. After tax undistributed profit
|
-3,134
|
-3,114
|
-2,872
|
-3,922
|
-5,566
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,822
|
-3,134
|
-3,114
|
-2,872
|
-3,922
|
|
- Profit after tax undistributed this period
|
-1,312
|
19
|
242
|
-1,050
|
-1,644
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
19,517
|
18,612
|
18,803
|
18,759
|
16,790
|