Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 29,552 19,860 21,049 50,836 40,798
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,552 19,860 21,049 50,836 40,798
4. Cost of goods sold 26,156 17,966 18,337 47,717 38,579
5. Gross profit (3)-(4) 3,396 1,895 2,712 3,120 2,219
6. Revenue of financial operations 214 144 134 83 5
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 368 348 326 802 266
10. Enterprise administration expenses 3,047 2,339 2,448 2,794 2,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 194 -648 71 -393 -828
12. Other income 33 0 30 760 0
13. Other expenses 87 664 82 124 222
14. Other profit (12)-(13) -54 -664 -52 635 -222
15. Total accounting profit before tax (11)+(14) 140 -1,312 19 242 -1,050
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 140 -1,312 19 242 -1,050
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 140 -1,312 19 242 -1,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)