Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 19,860 21,049 50,836 40,798 36,843
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,860 21,049 50,836 40,798 36,843
4. Cost of goods sold 17,966 18,337 47,717 38,579 35,164
5. Gross profit (3)-(4) 1,895 2,712 3,120 2,219 1,679
6. Revenue of financial operations 144 134 83 5 7
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 348 326 802 266 283
10. Enterprise administration expenses 2,339 2,448 2,794 2,785 2,870
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -648 71 -393 -828 -1,467
12. Other income 0 30 760 0 0
13. Other expenses 664 82 124 222 177
14. Other profit (12)-(13) -664 -52 635 -222 -177
15. Total accounting profit before tax (11)+(14) -1,312 19 242 -1,050 -1,644
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,312 19 242 -1,050 -1,644
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,312 19 242 -1,050 -1,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)