Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,276 114 985 1,053 1,814,582
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 4,276 114 985 1,053 1,814,582
4. Cost of goods sold 2,387 0 0 0 796,857
5. Gross profit (3)-(4) 1,890 114 985 1,053 1,017,724
6. Revenue of financial operations 18,369 20,943 4,072 13,712 26,264
7. Financial expense 2,939 3,763 1,183 12,002 5,153
-In which: Loan interest expenses 2,939 1 1,183 6,360 1,579
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 84 0 0 0 147,435
10. Enterprise administration expenses 1,182 1,064 2,152 2,836 4,863
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,053 16,231 1,722 -74 886,536
12. Other income 5,115 10 473 678 1,119
13. Other expenses 4,885 0 0 240 53
14. Other profit (12)-(13) 230 10 473 438 1,066
15. Total accounting profit before tax (11)+(14) 16,283 16,241 2,195 365 887,603
16. Costs of current corporate income tax 2,288 2,274 439 121 177,531
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,288 2,274 439 121 177,531
19. Profit after corporate income tax (15)-(18) 13,995 13,967 1,756 244 710,072
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,995 13,967 1,756 244 710,072
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)